- Institution
- 경기도 이천시
- Department
- 설성면행정복지센터
◎시설물유지관리비 2,000,000원*12회
Programme 행복센터(희망목욕탕) 운영
Amounts and period
- Budget amount
- 24,000,000 KRW
- 전년도예산액
- Present in the source but not extracted
- Change
- Not comparable
Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 설성면행정복지센터 4,076,276,000 KRW0.6%
-
Policy 설성면 행정운영 1,115,761,000 KRW2.2%
-
Programme 대민행정서비스 지원 1,115,761,000 KRW2.2%
-
Project 행복센터(희망목욕탕) 운영 221,714,000 KRW10.8%
-
Budget category 일반운영비 94,924,000 KRW25.3%
-
Statistical item 공공운영비 72,540,000 KRW33.1%
-
Item ◎시설물유지관리비 2,000,000원*12회 24,000,000 KRW
- Category–statistical code
- 201-02
- Group
- Not provided in source
Original description
Not provided in source
Institution and programme names are shown as the original Korean source text.
Detailed budget items
20 items- ◎시설물유지관리비 2,000,000원*12회 24,000,000 KRW Opens in a new window
- ◎행복센터 관리 인부임(고령자친화직종) 126,790,000 KRW Opens in a new window
- ●기본급 88,160원*4명*262일 92,392,000 KRW Opens in a new window
- ●주휴수당 88,160원*4명*52주 18,338,000 KRW Opens in a new window
- ●유급휴가 미사용수당 3,880,000 KRW Opens in a new window
- ●연장근로수당 10,580,000 KRW Opens in a new window
- ●명절휴가비 400,000원*4명*1회 1,600,000 KRW Opens in a new window
- ◎일반수용비 17,104,000 KRW Opens in a new window
- ●행복센터 관리용 물품 구입 14,400,000 KRW Opens in a new window
- ●정수기 유지관리비 1,200,000 KRW Opens in a new window
- ●인터넷 요금 42,000원*12월 504,000 KRW Opens in a new window
- ●연수기 교체비 500,000원*2회 1,000,000 KRW Opens in a new window
- ◎공기청정기 임차료 100,000원*12월 1,200,000 KRW Opens in a new window
- ◎설성행복센터 전기안전관리용역 수수료 2,160,000 KRW Opens in a new window
- ◎설성행복센터 무인경비시스템관리 용역 1,920,000 KRW Opens in a new window
- ◎공공요금 및 제세 33,840,000 KRW Opens in a new window
- ●전기요금 4,000,000원*12월*60% 28,800,000 KRW Opens in a new window
- ●상하수도요금 700,000원*12월*60% 5,040,000 KRW Opens in a new window
- ◎목욕탕 연료비 1,625,000원*12월*60% 11,700,000 KRW Opens in a new window
- ◎화재보험 및 영업배상책임보험 3,000,000 KRW Opens in a new window
Data source
-
Open source PDF
경기도 이천시 · FY2024 본예산 · 통합회계 · ★2024년 일반 및 특별회계 세입세출 예산서
Opens in a new window
- Page
- 945 / 1,153
- Document ID
doc_4kttbx8mkmmt3hx862f8vj38s4- Source document status
- Available
- File type
- application/pdf
- File size
- 6,642.368 KiB
- Location inside the source
- Page 945 Row 2 Line 19 Column level4
Source and reference
FY 2024 release No source record
- Fiscal year of record
- 2024
- Fetched from the source
- 2026-07-29 20:29
- Read and interpreted
- 2026-07-29 20:29
- Query snapshot refreshed
- 2026-09-02 03:23
- Item ID
bi_05m58hh4vkbdg92xrasknd5zdq- Address of this item
- /en/BudgetDetail/Item/bi_05m58hh4vkbdg92xrasknd5zdq
Related records
Similar budgets
5 itemsKeyword “시설물유지관리비” · classification 201-02
- ◎시설물유지관리비 2,000,000원*12회 24,000,000 KRW
- ◎시설물유지관리비 2,000,000원*12회 24,000,000 KRW
- ◎시설물유지관리비 2,000,000원*12회 24,000,000 KRW
- ◎시설물유지관리비 2,000,000원*12회 24,000,000 KRW
- ◎시설물유지관리비 경정 1,000,000원*12회 12,000,000 KRW −50.0%
These items were verified within a limited set of name search results.
AI analysis report
AI analysis reports are not yet available.