- Institution
- 인천광역시 계양구
- Department
- 복지정책과
◦ 4대보험부담금 55,367,000원 * 12%
Programme 황어장터 3.1만세운동기념관 운영 관리
Amounts and period
- Budgeted amount
- 4,614,000 KRW
- 전년도예산액
- Present in the source but not extracted
- Change
- Not comparable
Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 복지정책과 23,585,219,000 KRW0.0%
-
Policy 보훈 선양정책 활성화 4,581,004,000 KRW0.1%
-
Programme 현충·보훈시설 운영 221,151,000 KRW2.1%
-
Project 황어장터 3.1만세운동기념관 운영 관리 104,744,000 KRW4.4%
-
Budget category 인건비 66,626,000 KRW6.9%
-
Statistical item 기간제근로자등보수 66,626,000 KRW6.9%
-
Item ◦ 4대보험부담금 55,367,000원 * 12% 4,614,000 KRW
- Category–statistical code
- 101-04
- Group
- Not provided in source
Original description
Not provided in source
Institution and programme names are shown as the original Korean source text.
Detailed budget items
15 items- ◦ 4대보험부담금 55,367,000원 * 12% 4,614,000 KRW Opens in a new window
- ◦ 급여 2,064,480원 * 2명 * 12월 66,626,000 KRW Opens in a new window
- ◦ 연차수당 75,080원 * 2명 * 5일 49,548,000 KRW Opens in a new window
- ◦ 휴일근로수당 751,000 KRW Opens in a new window
- ◦ 퇴직금 2,307,000원 * 2명 5,068,000 KRW Opens in a new window
- ◦ 기념관 운영비 4,100,000원 4,100,000 KRW Opens in a new window
- ◦ 정수기임대 30,000원 * 3대 * 12월 4,100,000 KRW Opens in a new window
- ◦ 무인경비시스템 150,000원 * 12월 1,080,000 KRW Opens in a new window
- ◦ 소방안전관리 148,000원 * 12월 1,080,000 KRW Opens in a new window
- ◦ 엘리베이터유지보수 5,952,000 KRW Opens in a new window
- ◦ 전기요금 990,000원 * 12월 1,776,000 KRW Opens in a new window
- ◦ 상ㆍ하수도 요금 150,000원 * 12월 2,376,000 KRW Opens in a new window
- ◦ 시설 유지관리비 2,000,000원 15,680,000 KRW Opens in a new window
- ◦ 국내여비 1,080,000 KRW Opens in a new window
- ◦ 예산절감(30%) -1,080,000원 * 30% -324,000 KRW Opens in a new window
Data source
-
Open source PDF
인천광역시 계양구 · FY2026 본예산 · 통합회계 · FY2026 예산서(인천 계양구)
Opens in a new window
- Page
- 370 / 902
- Document ID
doc_2sht9kxyram6agd6x2td5rw5hs- Source document status
- Available
- File type
- application/pdf
- File size
- 11,469.979 KiB
- Location inside the source
- Page 370 Row 6 Line 8 Column level4
Source and reference
FY 2026 release No source record
- Fiscal year of record
- 2026
- Fetched from the source
- 2026-07-29 20:39
- Read and interpreted
- 2026-07-29 20:39
- Query snapshot refreshed
- 2026-09-02 03:23
- Item ID
bi_0jm2d64q0y1gmzg80be6astavt- Address of this item
- /en/BudgetDetail/Item/bi_0jm2d64q0y1gmzg80be6astavt
Related records
Similar budgets
5 itemsKeyword “4대보험부담금” · classification 101-04
- ◦ 4대보험부담금 232,827,000원 * 12% 14,452,000 KRW
- ◦ 4대보험부담금 22,148,000원 * 12% 2,658,000 KRW
- ◦ 4대보험부담금 25,150,000원 * 12% 3,018,000 KRW
- ◦ 4대보험부담금 40,164,000원 * 12% 939,000 KRW
- ◦ 4대보험부담금 256,607,000원 * 12% 287,400,000 KRW
These items were verified within a limited set of name search results.
AI analysis report
AI analysis reports are not yet available.