- Institution
- 경기도 이천시
- Department
- 청년아동과
●무인방범시스템 운영비
Programme 청년 활동공간 조성
Amounts and period
- Budgeted amount
- 300,000 KRW
- 기정액
- 0 KRW
- Change
- +300,000 KRW
A zero here is what the source recorded. Missing values are never folded into zero.
Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 청년아동과 44,147,070,000 KRW0.0%
-
Policy 청년정책 추진 3,815,864,000 KRW0.0%
-
Programme 청년참여 및 활동지원 3,287,371,000 KRW0.0%
-
Project 청년 활동공간 조성 167,505,000 KRW0.2%
-
Budget category 일반운영비 81,950,000 KRW0.4%
-
Statistical item 공공운영비 4,000,000 KRW7.5%
-
Item ●무인방범시스템 운영비 300,000 KRW
- Category–statistical code
- 201-02
- Group
- Not provided in source
Original description
60,000원*5개월
Institution and programme names are shown as the original Korean source text.
Detailed budget items
21 items- ●무인방범시스템 운영비 300,000 KRW Opens in a new window
- ◎청년활동공간 운영매니저 인건비 23,822,000 KRW Opens in a new window
- ●기본급 86,000원*2명*103일 17,716,000 KRW Opens in a new window
- ●주휴수당 86,000원*2명*21주 3,612,000 KRW Opens in a new window
- ●연차유급휴가 미사용수당 688,000 KRW Opens in a new window
- ●연장근무수당 129,000원*14일 1,806,000 KRW Opens in a new window
- ◎일반수용비 9,550,000 KRW Opens in a new window
- ●홍보물 제작 500,000원*6개월 3,000,000 KRW Opens in a new window
- ●영상제작소프트웨어사용료 550,000 KRW Opens in a new window
- ●자료구입비(도서 등) 1,000,000 KRW Opens in a new window
- ◎청년 맞춤 프로그램 운영 5,000,000 KRW Opens in a new window
- ◎임차료 1,000,000 KRW Opens in a new window
- ●정수기 임차료 80,000원*1대*5개월 400,000 KRW Opens in a new window
- ●공기청정기 임차료 600,000 KRW Opens in a new window
- ◎공공요금 및 제세 3,700,000 KRW Opens in a new window
- ●통신(인터넷,유선) 사용료 1,500,000 KRW Opens in a new window
- ●전기사용료 400,000원*5개월 2,000,000 KRW Opens in a new window
- ●상하수도사용료 40,000원*5개월 200,000 KRW Opens in a new window
- ◎시설장비유지비 300,000 KRW Opens in a new window
- ◎개소식 기념행사 10,000,000원*1식 10,000,000 KRW Opens in a new window
- ◎청년일자리카페 조성 물품구입 49,733,000 KRW Opens in a new window
Data source
-
Open source PDF
경기도 이천시 · FY2023 2회 추경 · 통합회계 · 2023년도 일반및특별회계 제2회 추가경정 예산서
Opens in a new window
- Page
- 233 / 474
- Document ID
doc_030vj9ah6z65tf8v4vg2pf5jt1- Source document status
- Available
- File type
- application/pdf
- File size
- 3,403.458 KiB
- Location inside the source
- Page 233 Row 2 Line 22 Column level4
Source and reference
FY 2023 release No source record
- Fiscal year of record
- 2023
- Fetched from the source
- 2026-07-29 20:23
- Read and interpreted
- 2026-07-29 20:23
- Query snapshot refreshed
- 2026-09-02 03:23
- Item ID
bi_162qk1vwt2bmx0n825ervnaa6f- Address of this item
- /en/BudgetDetail/Item/bi_162qk1vwt2bmx0n825ervnaa6f
Related records
Similar budgets
5 itemsKeyword “무인방범시스템” · classification 201-02
- ●무인방범시스템 설치 및 운영비경정 660,000 KRW +120.0%
- ○청사 무인방범시스템 관리용역 30,000,000 KRW
- ○미사호수공원 물놀이장 무인방범시스템 5,000,000 KRW
- ○미사호수공원 물놀이장 무인방범시스템 5,000,000 KRW
- ○미사호수공원 물놀이장 무인방범시스템 4,000,000 KRW
These items were verified within a limited set of name search results.
AI analysis report
AI analysis reports are not yet available.