onbudget

See Every Budget Together

Saved

Text and display settings

Your choices are saved in this browser and apply across onbudget.

Text and display size
Display mode
Institution
강원특별자치도 강릉시
Department
여성청소년가족과

ㅇ빔프로젝터 구입 1,700,000원 * 1대

Programme 청소년수련관 운영

Amounts and period

Budgeted amount
1,700,000 KRW
전년도예산액
Present in the source but not extracted
Change
Not comparable

Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.

Programme hierarchy and share

The selected item’s share of each parent budget, calculated from amounts in the same source document.

A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.

  1. Department 여성청소년가족과 14,870,789,000 KRW
  2. Policy 청소년 보호 및 육성 2,091,922,000 KRW
  3. Programme 청소년 육성 1,941,922,000 KRW
  4. Project 청소년수련관 운영 363,109,000 KRW
  5. Budget category 자산취득비 20,200,000 KRW
  6. Statistical item 자산및물품취득비 18,200,000 KRW
  7. Item ㅇ빔프로젝터 구입 1,700,000원 * 1대 1,700,000 KRW
Category–statistical code
405-01
Group
Not provided in source

Original description

Not provided in source

Institution and programme names are shown as the original Korean source text.

Detailed budget items

69 items
  1. ㅇ빔프로젝터 구입 1,700,000원 * 1대 405-01 Page 77 Selected item 1,700,000 KRW Opens in a new window
  2. ○청소 인부 101-04 Page 76 21,629,000 KRW Opens in a new window
  3. ㅇ기본급 75,360원 * 1명 * 230일 101-04 Page 76 17,333,000 KRW Opens in a new window
  4. ㅇ주휴수당 75,360원 * 1명 * 46일 101-04 Page 76 3,467,000 KRW Opens in a new window
  5. ㅇ연차수당 75,360원 * 1명 * 11일 101-04 Page 76 829,000 KRW Opens in a new window
  6. ○일반수용비 201-01 Page 76 23,180,000 KRW Opens in a new window
  7. ㅇ사무용품 구입 200,000원 * 12월 201-01 Page 76 2,400,000 KRW Opens in a new window
  8. ㅇ화장실 소모품 구입 400,000원 * 12월 201-01 Page 76 4,800,000 KRW Opens in a new window
  9. ㅇ종량제 봉투 구입 1,000,000원 * 1식 201-01 Page 76 1,000,000 KRW Opens in a new window
  10. ㅇ사무기기 소모품 구입 200,000원 * 12월 201-01 Page 76 2,400,000 KRW Opens in a new window
  11. ㅇ기관 홍보물 제작 1,000,000원 * 4회 201-01 Page 76 4,000,000 KRW Opens in a new window
  12. ㅇ프로그램 홍보물 제작 500,000원 * 6회 201-01 Page 76 3,000,000 KRW Opens in a new window
  13. ㅇ행정장비 수리 2,000,000원 * 1식 201-01 Page 76 2,000,000 KRW Opens in a new window
  14. ㅇ노래연습실 유지보수 30,000원 * 12월 201-01 Page 76 360,000 KRW Opens in a new window
  15. ㅇ신문 구독료 15,000원 * 3종 * 12월 201-01 Page 76 540,000 KRW Opens in a new window
  16. ㅇ기타 수용비 2,680,000원 * 1식 201-01 Page 76 2,680,000 KRW Opens in a new window
  17. ○급량비 201-01 Page 76 1,920,000 KRW Opens in a new window
  18. ㅇ특근매식비 8,000원 * 3명 * 80일 201-01 Page 76 1,920,000 KRW Opens in a new window
  19. ○임차료 201-01 Page 76 8,000,000 KRW Opens in a new window
  20. ㅇ물품장비 임차료 500,000원 * 10회 201-01 Page 76 5,000,000 KRW Opens in a new window
  21. ㅇ정수기 임차료 50,000원 * 5대 * 12월 201-01 Page 76 3,000,000 KRW Opens in a new window
  22. ○공공요금 및 제세 201-02 Page 76 68,780,000 KRW Opens in a new window
  23. ㅇ전기요금 4,000,000원 * 12월 201-02 Page 76 48,000,000 KRW Opens in a new window
  24. ㅇ전화요금 20,000원 * 1대 * 12월 201-02 Page 76 240,000 KRW Opens in a new window
  25. ㅇTV 유선방송료 30,000원 * 3대 * 12월 201-02 Page 76 1,080,000 KRW Opens in a new window
  26. ㅇ상하수도 요금 100,000원 * 12월 201-02 Page 76 1,200,000 KRW Opens in a new window
  27. ㅇ위험물 안전관리자 연회비 201-02 Page 76 100,000 KRW Opens in a new window
  28. ㅇ소방안전협회비 100,000원 * 1회 201-02 Page 76 100,000 KRW Opens in a new window
  29. ㅇ청소년수련시설협회 연회비 201-02 Page 77 700,000 KRW Opens in a new window
  30. ㅇ전기안전 점검료 100,000원 * 10회 201-02 Page 77 1,000,000 KRW Opens in a new window
  31. ㅇ환경개선부담금 100,000원 * 2회 201-02 Page 77 200,000 KRW Opens in a new window
  32. ㅇ무인경비시스템 용역료 200,000원 * 12월 201-02 Page 77 2,400,000 KRW Opens in a new window
  33. ㅇ전기안전 관리 대행료 230,000원 * 12월 201-02 Page 77 2,760,000 KRW Opens in a new window
  34. ㅇ청사 방역 200,000원 * 5회 201-02 Page 77 1,000,000 KRW Opens in a new window
  35. ㅇ야외소독 및 잡초제거 용역 201-02 Page 77 2,100,000 KRW Opens in a new window
  36. ㅇ저수조 청소 450,000원 * 2회 201-02 Page 77 900,000 KRW Opens in a new window
  37. ㅇ에어컨 청소 7,000,000원 * 1식 201-02 Page 77 7,000,000 KRW Opens in a new window
  38. ○연료비 1,000,000원 * 4회 201-02 Page 77 4,000,000 KRW Opens in a new window
  39. ○교통유발 부담금 1,200,000원 * 1식 201-02 Page 77 1,200,000 KRW Opens in a new window
  40. ○시설장비 유지 201-02 Page 77 19,200,000 KRW Opens in a new window
  41. ㅇ승강기 350,000원 * 4분기 201-02 Page 77 1,400,000 KRW Opens in a new window
  42. ㅇ소방시설 900,000원 * 2회 201-02 Page 77 1,800,000 KRW Opens in a new window
  43. ㅇ전기시설 1,000,000원 * 1식 201-02 Page 77 1,000,000 KRW Opens in a new window
  44. ㅇ기타 소규모 수선 15,000,000원 * 1식 201-02 Page 77 15,000,000 KRW Opens in a new window
  45. ○청소년문화강좌 운영 201-03 Page 77 42,000,000 KRW Opens in a new window
  46. ㅇ정기강좌 40,000원 * 2시간 * 400시간 201-03 Page 77 32,000,000 KRW Opens in a new window
  47. ㅇ방학특강 10,000,000원 * 1식 201-03 Page 77 10,000,000 KRW Opens in a new window
  48. ○청소년 활동지원 201-03 Page 77 103,000,000 KRW Opens in a new window
  49. ㅇ청소년축제 운영 5,000,000원 * 4회 201-03 Page 77 20,000,000 KRW Opens in a new window
  50. ㅇ수련활동 인증 및 기획프로그램 운영 201-03 Page 77 30,000,000 KRW Opens in a new window
  51. ㅇ청소년 체험활동 운영 20,000,000원 * 1식 201-03 Page 77 20,000,000 KRW Opens in a new window
  52. ㅇ학교연계사업 운영(특수학교 포함) 201-03 Page 77 13,000,000 KRW Opens in a new window
  53. ㅇ온라인 활동프로그램 운영 201-03 Page 77 20,000,000 KRW Opens in a new window
  54. ○청소년자치활동 지원 201-03 Page 77 40,000,000 KRW Opens in a new window
  55. ㅇ청소년동아리 운영 10,000,000원 * 1식 201-03 Page 77 10,000,000 KRW Opens in a new window
  56. ㅇ청소년예술단 운영 30,000,000원 * 1식 201-03 Page 77 30,000,000 KRW Opens in a new window
  57. ○청소년행사 참가 보상 500,000원 * 20회 301 Page 77 10,000,000 KRW Opens in a new window
  58. ○자산 및 물품취득비 405-01 Page 77 18,200,000 KRW Opens in a new window
  59. ㅇ컴퓨터 구입 1,500,000원 * 3대 405-01 Page 77 4,500,000 KRW Opens in a new window
  60. ㅇ스크린 구입 700,000원 * 1대 405-01 Page 77 700,000 KRW Opens in a new window
  61. ㅇ블루투스 스피커 구입 500,000원 * 2대 405-01 Page 78 1,000,000 KRW Opens in a new window
  62. ㅇ키보드 구입 2,000,000원 * 1대 405-01 Page 78 2,000,000 KRW Opens in a new window
  63. ㅇ열화상카메라 구입 3,000,000원 * 1대 405-01 Page 78 3,000,000 KRW Opens in a new window
  64. ㅇ제습기 구입 500,000원 * 5대 405-01 Page 78 2,500,000 KRW Opens in a new window
  65. ㅇ테이블 구입 500,000원 * 2대 405-01 Page 78 1,000,000 KRW Opens in a new window
  66. ㅇ앰프 구입 600,000원 * 3대 405-01 Page 78 1,800,000 KRW Opens in a new window
  67. ○도서구입비 405-02 Page 78 2,000,000 KRW Opens in a new window
  68. ㅇ도서 구입 10,000원 * 100권 405-02 Page 78 1,000,000 KRW Opens in a new window
  69. ㅇ영상자료 구입 1,000,000원 * 1식 405-02 Page 78 1,000,000 KRW Opens in a new window

Data source

View source document details
Document ID
doc_29ksne37rrw51bx5wy4850fjfm
Source document status
Available
File type
application/pdf
File size
1,494.619 KiB
Location inside the source
Page 77 Row 10 Line 3 Column level4

Source and reference

FY 2021 release No source record

Fiscal year of record
2021
Fetched from the source
2026-07-29 18:14
Read and interpreted
2026-07-29 18:14
Query snapshot refreshed
2026-09-02 03:23
Item ID
bi_18fwt2rtf108zvb8e4drratx1d

Similar budgets

5 items
Items share the same budget classification and a related name. Different years may be included. The name search uses the keyword without a classification filter.

Keyword “ㅇ빔프로젝터” · classification 405-01

These items were verified within a limited set of name search results.

Search related names

AI analysis report

AI analysis reports are not yet available.