- Institution
- 인천광역시 옹진군
- Department
- 서해5도지원담당관
ㅇ강의실 및 객실 소모품 및 비품 구입
Programme 연평평화안보수련원 운영
Amounts and period
- Budgeted amount
- 2,400,000 KRW
- 전년도예산액
- Present in the source but not extracted
- Change
- Not comparable
Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 서해5도지원담당관 9,918,052,000 KRW0.0%
-
Policy 통일안보 교육경쟁력 강화 261,704,000 KRW0.9%
-
Programme 교육인프라 구축 261,704,000 KRW0.9%
-
Project 연평평화안보수련원 운영 171,278,000 KRW1.4%
-
Budget category 일반운영비 91,700,000 KRW2.6%
-
Statistical item 사무관리비 37,020,000 KRW6.5%
-
Item ㅇ강의실 및 객실 소모품 및 비품 구입 2,400,000 KRW
- Category–statistical code
- 201-01
- Group
- Not provided in source
Original description
200,000원*12월
Institution and programme names are shown as the original Korean source text.
Detailed budget items
40 items- ㅇ강의실 및 객실 소모품 및 비품 구입 2,400,000 KRW Opens in a new window
- ○시설물 관리원 인건비 20,478,000 KRW Opens in a new window
- ㅇ기본급 9,160원*8시간*22일*8월*1인 12,898,000 KRW Opens in a new window
- ㅇ주휴수당 9,160원*8시간*5일*8월*1인 2,932,000 KRW Opens in a new window
- ㅇ연차수당 9,160원*8시간*1일*8월*1인 587,000 KRW Opens in a new window
- ㅇ초과근무수당 9,160원*20시간*1.5*8월*1인 2,199,000 KRW Opens in a new window
- ㅇ4대보험료 18,613,120원*10% 1,862,000 KRW Opens in a new window
- ○연평평화안보수련원 소모품 구입 10,600,000 KRW Opens in a new window
- ㅇ각종 간행물 및 전문서적 구입 1,000,000 KRW Opens in a new window
- ㅇ세탁실 소모품 및 비품구입 2,400,000 KRW Opens in a new window
- ㅇ화장실 및 샤워실 소모품 및 비품구입 2,400,000 KRW Opens in a new window
- ㅇ환경미화 소모품구입 200,000원*12월 2,400,000 KRW Opens in a new window
- ○복합기 임대료 1,200,000원*4분기 4,800,000 KRW Opens in a new window
- ○연평평화안보수련원 리플릿 및 안내책자 제작 10,000,000 KRW Opens in a new window
- ○연평평화안보수련원 교육기념품 제작 7,000,000 KRW Opens in a new window
- ○정수기 임차료 180,000원*12월 2,160,000 KRW Opens in a new window
- ○비데 임차료 20,000원*4대*12월 960,000 KRW Opens in a new window
- ○물탱크 청소 1,500,000원 1,500,000 KRW Opens in a new window
- ○공공요금 및 제세 33,900,000 KRW Opens in a new window
- ㅇ관용차량 자동차세 및 보험료 2,000,000 KRW Opens in a new window
- ㅇ관용차량 검사료 30,000원*2대 60,000 KRW Opens in a new window
- ㅇ관용차량 환경개선부담금 등 160,000 KRW Opens in a new window
- ㅇ전기요금 2,100,000원*12월 25,200,000 KRW Opens in a new window
- ㅇ수도요금 20,000원*12월 240,000 KRW Opens in a new window
- ㅇ위성방송 시청료 8,000원*15대*12월 1,440,000 KRW Opens in a new window
- ㅇ직원 무인 근태기 사용료 50,000원*12월 600,000 KRW Opens in a new window
- ㅇ무인 경비 시스템 사용료 350,000원*12월 4,200,000 KRW Opens in a new window
- ○우편요금 500,000원 500,000 KRW Opens in a new window
- ○시설장비유지비 7,200,000 KRW Opens in a new window
- ㅇ전기안전관리 대행 용역 1,500,000원*4회 6,000,000 KRW Opens in a new window
- ㅇ소방안전관리 대행용역 600,000원*2회 1,200,000 KRW Opens in a new window
- ○차량선박비 3,080,000 KRW Opens in a new window
- ㅇ관용차량 연료비 1,500원*30리터*2대*12월 1,080,000 KRW Opens in a new window
- ㅇ관용차량 유지관리비 1,000,000원*2대 2,000,000 KRW Opens in a new window
- ○연평평화안보수련원 시설장비유지비 10,000,000 KRW Opens in a new window
- ○평화안보교육 강사 실비보상 220,000원*15회 3,300,000 KRW Opens in a new window
- ○평화안보교육 강사료 720,000원*15회 10,800,000 KRW Opens in a new window
- ○옥상 방수 공사 25,000,000원 25,000,000 KRW Opens in a new window
- ○외벽 드라이비트 보강 공사 10,000,000원 10,000,000 KRW Opens in a new window
- ○세탁실 분리 공사 10,000,000원 10,000,000 KRW Opens in a new window
Data source
-
Open source PDF
인천광역시 옹진군 · FY2022 본예산 · 일반회계 · 23.세출예산사업명세서(일반회계,_부서별
Opens in a new window
- Page
- 267 / 414
View source document details
- Document ID
doc_6xtnarqsspjv51wwch5qz4v0ba- Source document status
- Available
- File type
- application/pdf
- File size
- 3,247.482 KiB
- Location inside the source
- Page 267 Row 16 Line 8 Column level4
Source and reference
FY 2022 release No source record
- Fiscal year of record
- 2022
- Fetched from the source
- 2026-07-29 18:31
- Read and interpreted
- 2026-07-29 18:31
- Query snapshot refreshed
- 2026-09-02 03:23
- Item ID
bi_1frbn7hape2twdwex1m9pb49wh- Address of this item
- /en/BudgetDetail/Item/bi_1frbn7hape2twdwex1m9pb49wh
Related records
Similar budgets
5 itemsItems share the same budget classification and a related name. Different years may be included. The name search uses the keyword without a classification filter.
Keyword “ㅇ강의실” · classification 201-01
- ㅇ강의실 및 객실 소모품 및 비품 구입 1,800,000 KRW
- ㅇ강의실 및 객실 소모품 및 비품 구입 2,400,000 KRW
- ㅇ강의실 및 객실 소모품 및 비품 구입 2,400,000 KRW
- ㅇ강의실 및 객실 소모품 및 비품 구입 2,400,000 KRW
- ㅇ강의실 및 객실 소모품 및 비품 구입 2,400,000 KRW
These items were verified within a limited set of name search results.
AI analysis report
AI analysis reports are not yet available.