- Institution
- 충청남도 홍성군
- Department
- 공공시설관리사업소
◎홍주문화회관 부설주차장 야외화장실 설치
Programme 홍주문화회관 시설관리
Amounts and period
- Budget amount
- 80,000,000 KRW
- 전년도예산액
- Present in the source but not extracted
- Change
- Not comparable
Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 공공시설관리사업소 10,487,652,000 KRW0.8%
-
Policy 문화회관 운영 750,848,000 KRW10.7%
-
Programme 홍주문화회관 관리 750,848,000 KRW10.7%
-
Project 홍주문화회관 시설관리 318,648,000 KRW25.1%
-
Budget category 시설비및부대비 95,000,000 KRW84.2%
-
Statistical item 시설비 95,000,000 KRW84.2%
-
Item ◎홍주문화회관 부설주차장 야외화장실 설치 80,000,000 KRW
- Category–statistical code
- 401-01
- Group
- Not provided in source
Original description
80,000,000원
Institution and programme names are shown as the original Korean source text.
Detailed budget items
57 items- ◎홍주문화회관 부설주차장 야외화장실 설치 80,000,000 KRW Opens in a new window
- ◎홍주문화회관 청사관리 인부임 37,488,000 KRW Opens in a new window
- ○기본급 82,560원*1명*250일 20,640,000 KRW Opens in a new window
- ○주휴·연차수당 82,560원*1명*67일 5,532,000 KRW Opens in a new window
- ○제보험 26,172,000원*11.6% 3,036,000 KRW Opens in a new window
- ○정액급식비 140,000원*1명*12월 1,680,000 KRW Opens in a new window
- ○명절휴가비 100,000원*1명*2회 200,000 KRW Opens in a new window
- ○퇴직금 3,000,000원*1명 3,000,000 KRW Opens in a new window
- ○홍주문화회관 제초 인부임 3,400,000 KRW Opens in a new window
- ◎일반수용비 58,040,000 KRW Opens in a new window
- ○문화회관 기본수용비 3,150,000원 3,150,000 KRW Opens in a new window
- ○화장실 용품 300,000원*12월 3,600,000 KRW Opens in a new window
- ○물탱크 청소 및 공연장 소독 3,300,000 KRW Opens in a new window
- ○시스템냉난방기 클리닝 5,000,000 KRW Opens in a new window
- ○공연장 클리닝(객석의자 및 바닥카페트) 6,000,000 KRW Opens in a new window
- ○로비 기획공연 대형사진 교체 2,400,000 KRW Opens in a new window
- ○로비 기획공연 사진액자 설치 및 포스터교체 3,000,000 KRW Opens in a new window
- ○무인경비용역 수수료 1,800,000 KRW Opens in a new window
- ○전기시설 안전관리 4,200,000 KRW Opens in a new window
- ○소방시설 안전관리 2,526,000 KRW Opens in a new window
- ○장애인용 승강기 유지보수 1,800,000 KRW Opens in a new window
- ○공연장 안전관리비 10,000,000원 10,000,000 KRW Opens in a new window
- ○시설물 정기검사 수수료(3종시설물, 가스, 승강기) 7,000,000 KRW Opens in a new window
- ○티켓예매시스템 임차 및 유지보수 4,000,000 KRW Opens in a new window
- ○냉온수기 소독 11,000원*2대*12월 264,000 KRW Opens in a new window
- ◎홍주문화회관 특근자 급식 4,860,000 KRW Opens in a new window
- ◎임차료 6,840,000 KRW Opens in a new window
- ○복합기(컬러) 400,000원*1대*12월 4,800,000 KRW Opens in a new window
- ○정수기 55,000원*2대*12월 1,320,000 KRW Opens in a new window
- ○비데 30,000원*2대*12월 720,000 KRW Opens in a new window
- ◎공공요금 및 제세 55,140,000 KRW Opens in a new window
- ○전기요금 2,200,000원*12월 26,400,000 KRW Opens in a new window
- ○도시가스요금 20,000,000원 20,000,000 KRW Opens in a new window
- ○상하수도요금 2,500,000원 2,500,000 KRW Opens in a new window
- ○통신요금(인터넷) 60,000원*12월 720,000 KRW Opens in a new window
- ○우편요금 10,000원*12월 120,000 KRW Opens in a new window
- ○한국문화예술회관연합회 회비 5,000,000 KRW Opens in a new window
- ○가스 및 소방안전관리자 협회비 200,000 KRW Opens in a new window
- ○보일러협회비(검사기기) 200,000 KRW Opens in a new window
- ◎시설장비 유지비 41,430,000 KRW Opens in a new window
- ○건물 3,500원*2,980㎡ 10,430,000 KRW Opens in a new window
- ○전기설비 4,000,000원 4,000,000 KRW Opens in a new window
- ○소방설비 4,000,000원 4,000,000 KRW Opens in a new window
- ○기계설비 5,000,000원 5,000,000 KRW Opens in a new window
- ○보일러 세관 및 청관제 구입 5,000,000 KRW Opens in a new window
- ○냉난방기 4,000,000원 4,000,000 KRW Opens in a new window
- ○음향시설 4,000,000원 4,000,000 KRW Opens in a new window
- ○조명시설 3,000,000원 3,000,000 KRW Opens in a new window
- ○CCTV 2,000,000원 2,000,000 KRW Opens in a new window
- ◎기본업무추진 100,000원*6명*12월 7,200,000 KRW Opens in a new window
- ◎문화예술 공연업무 협의 2,400,000 KRW Opens in a new window
- ◎무대조명 램프 60,000원*20개 1,200,000 KRW Opens in a new window
- ◎LED 램프 30,000원*25개 750,000 KRW Opens in a new window
- ◎공연장 무대용품 및 전시실 소모품(건전지, 테이프, 장갑 등) 4,000,000 KRW Opens in a new window
- ◎꽃묘 750,000원*4회 3,000,000 KRW Opens in a new window
- ◎홍주문화회관 환경관리(제초 및 전정) 15,000,000 KRW Opens in a new window
- ◎기획공연 업무용 노트북 구입 1,300,000 KRW Opens in a new window
Data source
-
Open source PDF
충청남도 홍성군 · FY2026 본예산 · 일반회계 · 42-06. 세출예산 사업명세서(공공시설관리사
Opens in a new window
- Page
- 8 / 16
View source document details
- Document ID
doc_6re36p4ngp1azs6tawjsk8575b- Source document status
- Available
- File type
- application/pdf
- File size
- 213.165 KiB
- Location inside the source
- Page 8 Row 8 Line 4 Column level4
Source and reference
FY 2026 release No source record
- Fiscal year of record
- 2026
- Fetched from the source
- 2026-07-29 19:12
- Read and interpreted
- 2026-07-29 19:12
- Query snapshot refreshed
- 2026-11-14 09:03
- Item ID
bi_1gngecbv8bfaqmwmsbm86e0pf1- Address of this item
- /en/BudgetDetail/Item/bi_1gngecbv8bfaqmwmsbm86e0pf1
Related records
Similar budgets
3 itemsItems share the same budget classification and a related name. Different years may be included. The name search uses the keyword without a classification filter.
Keyword “홍주문화회관” · classification 401-01
- ◎홍주문화회관 부설주차장 야외화장실 설치 78,200,000 KRW −2.3%
- ◎홍주문화회관 환경관리(제초 및 전정) 15,000,000 KRW
- ◎홍주문화회관 환경관리(제초 및 전정) 13,000,000 KRW −13.3%
These items were verified within a limited set of name search results.
AI analysis report
AI analysis reports are not yet available.