- Institution
- 경기도 양주시
- Department
- 보건사업과
○금연절주사업 운영 홍보용품 등경정
Programme 지역사회중심 금연지원서비스
Amounts and period
- Budgeted amount
- 141,784,000 KRW
- 기정액
- 92,200,000 KRW
- Change
- +49,584,000 KRW +53.8%
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 보건사업과 8,985,126,000 KRW1.6%
-
Policy 공공보건사업 인프라구축(보건/보건의료) 8,692,915,000 KRW1.6%
-
Programme 건강증진 사업의 활성화 2,805,549,000 KRW5.1%
-
Project 지역사회중심 금연지원서비스 319,340,000 KRW44.4%
-
Budget category 일반운영비 143,284,000 KRW99.0%
-
Statistical item 사무관리비 141,784,000 KRW100.0%
-
Item ○금연절주사업 운영 홍보용품 등경정 141,784,000 KRW
- Category–statistical code
- 201-01
- Group
- Not provided in source
Original description
○금연절주사업 운영 홍보용품 등 경정 2,371,680원*50종
Institution and programme names are shown as the original Korean source text.
Detailed budget items
39 items- ○금연절주사업 운영 홍보용품 등경정 141,784,000 KRW Opens in a new window
- ○기본급(금연상담사) 1,420,000원*12월*1명 23,674,000 KRW Opens in a new window
- ○정액급식비 100,000원*12월*1명 17,040,000 KRW Opens in a new window
- ○교통보조비 120,000원*12월*1명 1,200,000 KRW Opens in a new window
- ○가족수당(배우자) 40,000원*12월*1명 1,440,000 KRW Opens in a new window
- ○가족수당(기타 부양가족) 480,000 KRW Opens in a new window
- ○명절수당 1,420,000원*60%*2회*1명 1,200,000 KRW Opens in a new window
- ○피복비 250,000원*1명 250,000 KRW Opens in a new window
- ○교육비 240,000원*1회 240,000 KRW Opens in a new window
- ○교육여비 120,000원*1회 120,000 KRW Opens in a new window
- ○기본급(금연상담사) 경정 25,786,000 KRW Opens in a new window
- ○명절수당 경정 1,580,000원*60%*2회*1명 12,893,000 KRW Opens in a new window
- ○기본급(금연상담사) 9,480,000 KRW Opens in a new window
- ○기본급(버스운행 및 금연지도) 9,480,000 KRW Opens in a new window
- ○주휴수당(금연상담사) 90,080원*52주 1,896,000 KRW Opens in a new window
- ○주휴수당(버스운행 및 금연지도) Present in the source but not extracted Opens in a new window
- ○월차수당(금연상담사) 90,080원*12월 1,081,000 KRW Opens in a new window
- ○월차수당(버스운행 및 금연지도) 833,000 KRW Opens in a new window
- ○명절수당 500,000원*2회*2명 2,000,000 KRW Opens in a new window
- ○퇴직금 4,300,000원*2명 8,600,000 KRW Opens in a new window
- ○4대보험료 기관부담금 10,238,000 KRW Opens in a new window
- ○피복비 250,000원*2명 500,000 KRW Opens in a new window
- ○교육비 240,000원*2명 480,000 KRW Opens in a new window
- ○교육여비 120,000원*2명 240,000 KRW Opens in a new window
- ○기본급(버스운행 및 금연지도) 경정 71,090,000 KRW Opens in a new window
- ○주휴수당(버스운행 및 금연지도) 경정 35,545,000 KRW Opens in a new window
- ○월차수당(버스운행 및 금연지도) 경정 35,545,000 KRW Opens in a new window
- ○금연절주사업 운영 홍보용품 등 71,000,000 KRW Opens in a new window
- ○금연공모전 심사비 및 교육 강사비 1,400,000 KRW Opens in a new window
- ○금연지도원 운영비 150,000원*12월 1,800,000 KRW Opens in a new window
- ○모바일 헬스케어 프로그램 운영비 18,000,000 KRW Opens in a new window
- ○모바일 헬스케어 프로그램 운영비경정 70,892,000 KRW Opens in a new window
- ○금연벨 수리비 등 50,000원*10회 1,000,000 KRW Opens in a new window
- ○우편물 발송대 2,000원*2회*250건 Present in the source but not extracted Opens in a new window
- ○금연사업 추진인력 출장여비 1,680,000 KRW Opens in a new window
- ○금연보조제 등 구입비 3,600,000원*10종 36,000,000 KRW Opens in a new window
- ○금연보조제 등 구입비경정 25,000,000 KRW Opens in a new window
- ○금연지도원 활동비 50,000원*50일*10명 25,000,000 KRW Opens in a new window
- ○금연지도원 활동비경정 25,000,000 KRW Opens in a new window
Data source
-
Open source PDF
경기도 양주시 · FY2018 1회 추경 · 통합회계 · (합본예산서)2018년 제1회 일반 및 특별회계 추가경정예산서
Opens in a new window
- Page
- 817 / 1,211
View source document details
- Document ID
doc_5wbem0fxamgr40mqa868qafa9r- Source document status
- Available
- File type
- application/pdf
- File size
- 21,952.452 KiB
- Location inside the source
- Page 817 Row 4 Line 11 Column level5
Source and reference
FY 2018 release No source record
- Fiscal year of record
- 2018
- Fetched from the source
- 2026-07-29 20:08
- Read and interpreted
- 2026-07-29 20:08
- Query snapshot refreshed
- 2026-09-02 03:23
- Item ID
bi_2fz0xdjxbqecehehaqvgm8qb22- Address of this item
- /en/BudgetDetail/Item/bi_2fz0xdjxbqecehehaqvgm8qb22
Related records
Similar budgets
5 itemsItems share the same budget classification and a related name. Different years may be included. The name search uses the keyword without a classification filter.
Keyword “금연절주사업” · classification 201-01
- ○금연절주사업 운영 홍보용품 등경정 118,584,000 KRW +67.0%
- ○금연절주사업 운영 홍보용품 등경정 127,870,000 KRW +5.3%
- ○금연절주사업 운영 홍보용품 등경정 86,020,000 KRW −7.3%
- ○금연절주사업 운영 홍보용품 등경정 92,782,000 KRW −16.1%
- ○금연절주사업 운영 홍보용품 등경정 144,363,000 KRW +0.9%
These items were verified within a limited set of name search results.
AI analysis report
AI analysis reports are not yet available.