- Institution
- 충청남도 천안시
- Department
- 문화관광과
- 단원 이동차량 300,000원 * 5회 * 0.8
Programme 무용단운영
Amounts and period
- Budget amount
- 1,200,000 KRW
- 전년도예산액
- Present in the source but not extracted
- Change
- Not comparable
Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 문화관광과 17,546,777,000 KRW0.0%
-
Policy 문화예술진흥(문화관광과) 14,201,272,000 KRW0.0%
-
Programme 예술단운영(문화예술팀) 7,409,682,000 KRW0.0%
-
Project 무용단운영 810,908,000 KRW0.1%
-
Budget category 일반운영비 48,816,000 KRW2.5%
-
Statistical item 사무관리비 8,240,000 KRW14.6%
-
Item ○ 임차료 1,680,000 KRW71.4%
-
Calculation line - 단원 이동차량 300,000원 * 5회 * 0.8 1,200,000 KRW
- Category–statistical code
- 201-01
- Group
- Not provided in source
Original description
Not provided in source
Institution and programme names are shown as the original Korean source text.
Detailed budget items
20 items- - 단원 이동차량 300,000원 * 5회 * 0.8 1,200,000 KRW Opens in a new window
- ○ 홍보물 제작(포스터, 전단, 팜플렛, 현수막) 4,000,000 KRW Opens in a new window
- ○ 영상물 제작 3,000,000원 * 2회 * 0.8 4,800,000 KRW Opens in a new window
- ○ 음악 제작비(정기공연) 8,000,000 KRW Opens in a new window
- ○ 음악 편집비(수시공연) 2,400,000 KRW Opens in a new window
- ○ 무용수 특수분장비 3,200,000 KRW Opens in a new window
- ○ 무대소품 및 소도구 제작 4,800,000 KRW Opens in a new window
- ○ 연출비 4,000,000원 * 1인 * 2회 * 0.8 6,400,000 KRW Opens in a new window
- ○ 무대감독 3,000,000원 * 1인 * 2회 * 0.8 4,800,000 KRW Opens in a new window
- ○ 조명감독 3,000,000원 * 1인 * 2회 * 0.8 4,800,000 KRW Opens in a new window
- ○ 대본비 3,000,000원 * 1인 * 2회 * 0.8 4,800,000 KRW Opens in a new window
- ○ 음악연주 3,500,000원 * 1팀 * 1회 * 0.8 2,800,000 KRW Opens in a new window
- ○ 외부강사 초청 특강 4,800,000 KRW Opens in a new window
- ○ 진행보조 50,000원 * 10명 * 2회 * 0.8 800,000 KRW Opens in a new window
- ○ 공연수당 30,000원 * 28인 * 10회 * 0.8 6,720,000 KRW Opens in a new window
- ○ 공연급식비 7,000원 * 28인 * 20회 * 0.8 3,136,000 KRW Opens in a new window
- ○ 공연활동여비 50,000원 * 28인 * 5회 * 0.8 5,600,000 KRW Opens in a new window
- ○ 슈즈 구입 50,000원 * 27족 * 0.8 1,080,000 KRW Opens in a new window
- ○ 분장용품 구입 5,408,000 KRW Opens in a new window
- ○ 무대제작 12,000,000원 * 1회 * 0.8 9,600,000 KRW Opens in a new window
Data source
View source document details
- Document ID
doc_17abfdjaqnbnbc5nctgja1esn0- Source document status
- Available
- File type
- application/pdf
- File size
- 1,252.472 KiB
- Location inside the source
- Page 95 Row 12 Line 8 Column level4
Source and reference
FY 2013 release No source record
- Fiscal year of record
- 2013
- Fetched from the source
- 2026-07-29 17:26
- Read and interpreted
- 2026-07-29 17:26
- Query snapshot refreshed
- 2026-11-14 06:39
- Item ID
bi_2g347nmx44np3e36cecm74wbhk- Address of this item
- /en/BudgetDetail/Item/bi_2g347nmx44np3e36cecm74wbhk
Related records
Similar budgets
Items share the same budget classification and a related name. Different years may be included. The name search uses the keyword without a classification filter.
Similar budgets could not be loaded.
AI analysis report
AI analysis reports are not yet available.