- Institution
- 인천광역시 옹진군
- Department
- 산림녹지과
ㅇ휴양림 비품 구입 10,000,000원
Programme 덕적도 자연휴양림 운영
Amounts and period
- Budgeted amount
- 10,000,000 KRW
- 전년도예산액
- Present in the source but not extracted
- Change
- Not comparable
Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 산림녹지과 9,843,261,000 KRW0.1%
-
Policy 산림녹지 조성사업 7,547,916,000 KRW0.1%
-
Programme 산림문화휴양시설 운영 및 관리 439,107,000 KRW2.3%
-
Project 덕적도 자연휴양림 운영 439,107,000 KRW2.3%
-
Budget category 일반운영비 147,476,000 KRW6.8%
-
Statistical item 사무관리비 84,236,000 KRW11.9%
-
Item ㅇ휴양림 비품 구입 10,000,000원 10,000,000 KRW
- Category–statistical code
- 201-01
- Group
- Not provided in source
Original description
Not provided in source
Institution and programme names are shown as the original Korean source text.
Detailed budget items
56 items- ㅇ휴양림 비품 구입 10,000,000원 10,000,000 KRW Opens in a new window
- ○휴양림 관리인력 인건비 112,031,000 KRW Opens in a new window
- ㅇ기본급(상시인력) 76,096,000 KRW Opens in a new window
- ㅇ주휴수당(상시인력) 13,836,000 KRW Opens in a new window
- ㅇ연차유급휴일수당(상시인력) 3,171,000 KRW Opens in a new window
- ㅇ시간외근무수당(상시인력) 6,918,000 KRW Opens in a new window
- ㅇ4대보험료 101,180,000원*11% 11,130,000 KRW Opens in a new window
- ㅇ근로자 작업복 50,000원*4명*2벌 400,000 KRW Opens in a new window
- ㅇ안전보건관리비(보호구, 검진비 등) 480,000 KRW Opens in a new window
- ○일반수용비 42,336,000 KRW Opens in a new window
- ㅇ방문자안내센터 등 사무묭품 구입 3,000,000 KRW Opens in a new window
- ㅇ방역물품 구입 1,500,000원 1,500,000 KRW Opens in a new window
- ㅇ이용안내 리플릿 제작 2,500,000 KRW Opens in a new window
- ㅇ현수막 및 안내문 제작 500,000원 500,000 KRW Opens in a new window
- ㅇ정수기 임차료 55,000원*3대*12월 1,980,000 KRW Opens in a new window
- ㅇ복합기 임차료 150,000원*1대*12월 1,800,000 KRW Opens in a new window
- ㅇ무인 커피머신기 원격관리 프로그램 사용료 396,000 KRW Opens in a new window
- ㅇ휴양림 청소물품 및 세탁세제 구입 5,000,000 KRW Opens in a new window
- ㅇ카페테리아(무인카페) 소모품 구입 12,000,000 KRW Opens in a new window
- ㅇ구급약품 구입 100,000원*5개 500,000 KRW Opens in a new window
- ㅇ쓰레기 분리수거함 구입 600,000 KRW Opens in a new window
- ㅇ종량제봉투 구입(20L) 2,560,000 KRW Opens in a new window
- ○관리직원 근무복 구입 800,000 KRW Opens in a new window
- ○직원 관사 임차료 18,000,000 KRW Opens in a new window
- ㅇ가족형 관사 800,000원*1명*12월 9,600,000 KRW Opens in a new window
- ㅇ원룸형 관사 700,000원*1명*12월 8,400,000 KRW Opens in a new window
- ○관리용역비 23,100,000 KRW Opens in a new window
- ㅇ전기 안전관리 대행 용역 3,000,000 KRW Opens in a new window
- ㅇ방역·소독 용역 6,000,000 KRW Opens in a new window
- ㅇ냉난방기 청소 용역 5,000,000 KRW Opens in a new window
- ㅇ외관 청소 용역 500,000원*11동 5,500,000 KRW Opens in a new window
- ㅇ저수조(물탱크) 청소 용역 3,600,000 KRW Opens in a new window
- ○공공요금 및 제세 54,140,000 KRW Opens in a new window
- ㅇ전기요금 4,000,000원*12월 48,000,000 KRW Opens in a new window
- ㅇTV수신료 10,000원*10대*12월 1,200,000 KRW Opens in a new window
- ㅇ수도요금 100,000원*12월 1,200,000 KRW Opens in a new window
- ㅇ우편요금 200,000원 200,000 KRW Opens in a new window
- ㅇ인터넷요금 18,000원*10회선*12월 2,160,000 KRW Opens in a new window
- ㅇ관용차량 자동차세 100,000원*1대 100,000 KRW Opens in a new window
- ㅇ관용차량 보험료 800,000원*1대 800,000 KRW Opens in a new window
- ㅇ관용차량(전기차) 충전요금 480,000 KRW Opens in a new window
- ○차량유지비 1,000,000 KRW Opens in a new window
- ㅇ관용차량 유지관리비(정비 및 소모품) 1,000,000 KRW Opens in a new window
- ○시설장비유지비 8,100,000 KRW Opens in a new window
- ㅇ휴양림 시설물 유지관리 8,100,000 KRW Opens in a new window
- ○조경 식재 재료비 5,000,000 KRW Opens in a new window
- ㅇ영산홍(철쭉) 구입 5,000원*500주 2,500,000 KRW Opens in a new window
- ㅇ잔디매트 및 디딤석 구입 2,500,000 KRW Opens in a new window
- ○시설개선 공사비 170,000,000 KRW Opens in a new window
- ㅇ세탁실 이전 및 숙직실 확충 공사 150,000,000 KRW Opens in a new window
- ㅇ세족장 설치 공사 10,000,000원 10,000,000 KRW Opens in a new window
- ㅇ산림휴양관 지하실 방수 공사 10,000,000 KRW Opens in a new window
- ○휴양림 비품 구입 4,600,000 KRW Opens in a new window
- ㅇ탈수기(7kg) 200,000원*3대 600,000 KRW Opens in a new window
- ㅇ세탁기(25kg) 950,000원*2대 1,900,000 KRW Opens in a new window
- ㅇ건조기(21kg) 1,050,000원*2대 2,100,000 KRW Opens in a new window
Data source
-
Open source PDF
인천광역시 옹진군 · FY2026 본예산 · 일반회계 · 10.세출예산사업명세서(일반회계,부서별)
Opens in a new window
- Page
- 261 / 499
- Document ID
doc_4nx31641qhsxm9fmch32y2kkwn- Source document status
- Available
- File type
- application/pdf
- File size
- 4,803.132 KiB
- Location inside the source
- Page 261 Row 2 Line 5 Column level4
Source and reference
FY 2026 release No source record
- Fiscal year of record
- 2026
- Fetched from the source
- 2026-07-29 19:12
- Read and interpreted
- 2026-07-29 19:12
- Query snapshot refreshed
- 2026-09-02 03:23
- Item ID
bi_2jyx33sdjxtcwehhbmaj7ent0y- Address of this item
- /en/BudgetDetail/Item/bi_2jyx33sdjxtcwehhbmaj7ent0y
Related records
Similar budgets
5 itemsKeyword “ㅇ휴양림” · classification 201-01
- ㅇ휴양림 야영장 비품 구입 5,000,000 KRW
- ㅇ휴양림 숙박동 비품 구입 15,000,000 KRW
- ㅇ휴양림 야영장 비품 구입 5,000,000 KRW
- ㅇ휴양림 숙박동 비품 구입 15,000,000 KRW
- ㅇ휴양림 청소물품 및 세탁세제 구입 5,000,000 KRW
These items were verified within a limited set of name search results.
AI analysis report
AI analysis reports are not yet available.