- Institution
- 경기도 화성시
- Department
- 기술개발과
○식물원 매표원
Programme 우리꽃식물원 운영관리
Amounts and period
- Budgeted amount
- 39,787,000 KRW
- 전년도예산액
- Present in the source but not extracted
- Change
- Not comparable
Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 기술개발과 4,158,849,000 KRW1.0%
-
Policy 농생명자원 활용 보급 4,152,009,000 KRW1.0%
-
Programme 우리꽃식물원운영 2,157,476,000 KRW1.8%
-
Project 우리꽃식물원 운영관리 618,485,000 KRW6.4%
-
Budget category 인건비 161,805,000 KRW24.6%
-
Statistical item 기간제근로자등보수 161,805,000 KRW24.6%
-
Item ○식물원 매표원 39,787,000 KRW
- Category–statistical code
- 101-04
- Group
- Not provided in source
Original description
Not provided in source
Institution and programme names are shown as the original Korean source text.
Detailed budget items
33 items- ○식물원 매표원 39,787,000 KRW Opens in a new window
- ○식물원 환경관리원 122,018,000 KRW Opens in a new window
- ㅇ기본급,주휴수당,연차수당 86,236,000 KRW Opens in a new window
- ㅇ휴일연장근무 20,761,000 KRW Opens in a new window
- ㅇ연차수당 88,720원*2명*15일 2,662,000 KRW Opens in a new window
- ㅇ4대보험료 106,996,320원*11.55% 12,359,000 KRW Opens in a new window
- ㅇ기본급,주휴수당,연차수당 28,746,000 KRW Opens in a new window
- ㅇ연장근무 88,720원*1명*52일*150% 6,921,000 KRW Opens in a new window
- ㅇ4대보험료 35,665,440원*11.55% 4,120,000 KRW Opens in a new window
- ○식물원 유지 관리 소모품 구입 51,000,000 KRW Opens in a new window
- ○신용카드 서비스 이용료 2,400,000 KRW Opens in a new window
- ○홈페이지 유지보수 용역 3,000,000원 3,000,000 KRW Opens in a new window
- ○사무기기 임차 460,000원*12월 5,520,000 KRW Opens in a new window
- ○소규모시설용역 26,410,000 KRW Opens in a new window
- ㅇCCTV 및 무인경비 용역 7,200,000 KRW Opens in a new window
- ㅇ가스보일러 안전 관리 대행 용역 1,100,000 KRW Opens in a new window
- ㅇ매표관리 시스템 유지보수 용역 1,320,000 KRW Opens in a new window
- ㅇ소방시설 안전 관리 용역 2,910,000 KRW Opens in a new window
- ㅇ장애인 리프트 관리 용역 4,450,000 KRW Opens in a new window
- ㅇ전기안전관리 대행 용역 5,800,000 KRW Opens in a new window
- ㅇ화장실 관리 용역 3,630,000원 3,630,000 KRW Opens in a new window
- ○장비임차료 550,000원*7일 3,850,000 KRW Opens in a new window
- ○운영위원회 참석수당 2,100,000 KRW Opens in a new window
- ○무기계약근로자 피복비 4,800,000 KRW Opens in a new window
- ○식물원 농기계 수리비 및 유류비 5,760,000 KRW Opens in a new window
- ○식물원 유지관리비 135,000,000 KRW Opens in a new window
- ㅇ난방비 300,000원*100일 30,000,000 KRW Opens in a new window
- ㅇ시설유지보수비 105,000,000원 105,000,000 KRW Opens in a new window
- ○자원봉사자 급량비 8,640,000 KRW Opens in a new window
- ○전기차 충전시설 설치 100,000,000원 100,000,000 KRW Opens in a new window
- ○유리온실 보수 55,000,000원 55,000,000 KRW Opens in a new window
- ○굴삭기 50,000,000원 50,000,000 KRW Opens in a new window
- ○세탁기, 건조기 일체형 3,200,000원 3,200,000 KRW Opens in a new window
Data source
-
Open source PDF
경기도 화성시 · FY2023 본예산 · 일반회계 · W_IL230102132100021
Opens in a new window
- Page
- 800 / 1,056
View source document details
- Document ID
doc_1qt54f4j208f4ppbfs3gw6b22g- Source document status
- Available
- File type
- application/pdf
- File size
- 5,888.031 KiB
- Location inside the source
- Page 800 Row 8 Line 9 Column level4
Source and reference
FY 2023 release No source record
- Fiscal year of record
- 2023
- Fetched from the source
- 2026-07-29 20:25
- Read and interpreted
- 2026-07-29 20:25
- Query snapshot refreshed
- 2026-09-02 03:23
- Item ID
bi_38qxavdery7y8fw8sxc2kr660x- Address of this item
- /en/BudgetDetail/Item/bi_38qxavdery7y8fw8sxc2kr660x
Related records
Similar budgets
2 itemsItems share the same budget classification and a related name. Different years may be included. The name search uses the keyword without a classification filter.
Keyword “식물원” · classification 101-04
These items were verified within a limited set of name search results.
AI analysis report
AI analysis reports are not yet available.