onbudget

See Every Budget Together

Saved

Text and display settings

Your choices are saved in this browser and apply across onbudget.

Text and display size
Display mode
Institution
경기도 화성시
Department
기술개발과

○식물원 매표원

Programme 우리꽃식물원 운영관리

Amounts and period

Budgeted amount
39,787,000 KRW
전년도예산액
Present in the source but not extracted
Change
Not comparable

Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.

Programme hierarchy and share

The selected item’s share of each parent budget, calculated from amounts in the same source document.

A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.

  1. Department 기술개발과 4,158,849,000 KRW
  2. Policy 농생명자원 활용 보급 4,152,009,000 KRW
  3. Programme 우리꽃식물원운영 2,157,476,000 KRW
  4. Project 우리꽃식물원 운영관리 618,485,000 KRW
  5. Budget category 인건비 161,805,000 KRW
  6. Statistical item 기간제근로자등보수 161,805,000 KRW
  7. Item ○식물원 매표원 39,787,000 KRW
Category–statistical code
101-04
Group
Not provided in source

Original description

Not provided in source

Institution and programme names are shown as the original Korean source text.

Detailed budget items

33 items
  1. ○식물원 매표원 101-04 Page 800 Selected item 39,787,000 KRW Opens in a new window
  2. ○식물원 환경관리원 101-04 Page 800 122,018,000 KRW Opens in a new window
  3. ㅇ기본급,주휴수당,연차수당 101-04 Page 800 86,236,000 KRW Opens in a new window
  4. ㅇ휴일연장근무 101-04 Page 800 20,761,000 KRW Opens in a new window
  5. ㅇ연차수당 88,720원*2명*15일 101-04 Page 800 2,662,000 KRW Opens in a new window
  6. ㅇ4대보험료 106,996,320원*11.55% 101-04 Page 800 12,359,000 KRW Opens in a new window
  7. ㅇ기본급,주휴수당,연차수당 101-04 Page 800 28,746,000 KRW Opens in a new window
  8. ㅇ연장근무 88,720원*1명*52일*150% 101-04 Page 800 6,921,000 KRW Opens in a new window
  9. ㅇ4대보험료 35,665,440원*11.55% 101-04 Page 800 4,120,000 KRW Opens in a new window
  10. ○식물원 유지 관리 소모품 구입 201-01 Page 800 51,000,000 KRW Opens in a new window
  11. ○신용카드 서비스 이용료 201-01 Page 800 2,400,000 KRW Opens in a new window
  12. ○홈페이지 유지보수 용역 3,000,000원 201-01 Page 800 3,000,000 KRW Opens in a new window
  13. ○사무기기 임차 460,000원*12월 201-01 Page 800 5,520,000 KRW Opens in a new window
  14. ○소규모시설용역 201-01 Page 800 26,410,000 KRW Opens in a new window
  15. ㅇCCTV 및 무인경비 용역 201-01 Page 800 7,200,000 KRW Opens in a new window
  16. ㅇ가스보일러 안전 관리 대행 용역 201-01 Page 801 1,100,000 KRW Opens in a new window
  17. ㅇ매표관리 시스템 유지보수 용역 201-01 Page 801 1,320,000 KRW Opens in a new window
  18. ㅇ소방시설 안전 관리 용역 201-01 Page 801 2,910,000 KRW Opens in a new window
  19. ㅇ장애인 리프트 관리 용역 201-01 Page 801 4,450,000 KRW Opens in a new window
  20. ㅇ전기안전관리 대행 용역 201-01 Page 801 5,800,000 KRW Opens in a new window
  21. ㅇ화장실 관리 용역 3,630,000원 201-01 Page 801 3,630,000 KRW Opens in a new window
  22. ○장비임차료 550,000원*7일 201-01 Page 801 3,850,000 KRW Opens in a new window
  23. ○운영위원회 참석수당 201-01 Page 801 2,100,000 KRW Opens in a new window
  24. ○무기계약근로자 피복비 201-01 Page 801 4,800,000 KRW Opens in a new window
  25. ○식물원 농기계 수리비 및 유류비 201-02 Page 801 5,760,000 KRW Opens in a new window
  26. ○식물원 유지관리비 201-02 Page 801 135,000,000 KRW Opens in a new window
  27. ㅇ난방비 300,000원*100일 201-02 Page 801 30,000,000 KRW Opens in a new window
  28. ㅇ시설유지보수비 105,000,000원 201-02 Page 801 105,000,000 KRW Opens in a new window
  29. ○자원봉사자 급량비 301-14 Page 801 8,640,000 KRW Opens in a new window
  30. ○전기차 충전시설 설치 100,000,000원 401-01 Page 801 100,000,000 KRW Opens in a new window
  31. ○유리온실 보수 55,000,000원 401-01 Page 801 55,000,000 KRW Opens in a new window
  32. ○굴삭기 50,000,000원 405-01 Page 801 50,000,000 KRW Opens in a new window
  33. ○세탁기, 건조기 일체형 3,200,000원 405-01 Page 801 3,200,000 KRW Opens in a new window

Data source

View source document details
Document ID
doc_1qt54f4j208f4ppbfs3gw6b22g
Source document status
Available
File type
application/pdf
File size
5,888.031 KiB
Location inside the source
Page 800 Row 8 Line 9 Column level4

Source and reference

FY 2023 release No source record

Fiscal year of record
2023
Fetched from the source
2026-07-29 20:25
Read and interpreted
2026-07-29 20:25
Query snapshot refreshed
2026-09-02 03:23
Item ID
bi_38qxavdery7y8fw8sxc2kr660x

Similar budgets

2 items
Items share the same budget classification and a related name. Different years may be included. The name search uses the keyword without a classification filter.

Keyword “식물원” · classification 101-04

These items were verified within a limited set of name search results.

Search related names

AI analysis report

AI analysis reports are not yet available.