- Institution
- 경상북도 상주시
- Department
- 새마을체육과
ㅇ국유재산 대부료 3,000,000원*1식
Programme 운동장 유지관리
Amounts and period
- Budgeted amount
- 3,000,000 KRW
- 전년도예산액
- Present in the source but not extracted
- Change
- Not comparable
Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 새마을체육과 24,018,054,000 KRW0.0%
-
Policy 선진체육시설의 확충 및 관리 5,821,627,000 KRW0.1%
-
Programme 체육시설유지보수 및 확충 5,821,627,000 KRW0.1%
-
Project 운동장 유지관리 1,504,092,000 KRW0.2%
-
Budget category 일반운영비 868,059,000 KRW0.3%
-
Statistical item 사무관리비 291,536,000 KRW1.0%
-
Item ㅇ국유재산 대부료 3,000,000원*1식 3,000,000 KRW
- Category–statistical code
- 201-01
- Group
- Not provided in source
Original description
Not provided in source
Institution and programme names are shown as the original Korean source text.
Detailed budget items
83 items- ㅇ국유재산 대부료 3,000,000원*1식 3,000,000 KRW Opens in a new window
- ○시민운동장 제초작업 인부임 32,560,000 KRW Opens in a new window
- ○시민운동장 행사 전후 청소 인부임 15,466,000 KRW Opens in a new window
- ○체력단련장 관리 인부임 24,090,000 KRW Opens in a new window
- ○체력단련장 관리(야간) 인부임 12,045,000 KRW Opens in a new window
- ○테니스장 관리 인부임 24,090,000 KRW Opens in a new window
- ○테니스장 관리(야간) 인부임 12,045,000 KRW Opens in a new window
- ○실내체육관 청소 인부임 8,140,000 KRW Opens in a new window
- ○다목적체육관 청소 인부임 4,233,000 KRW Opens in a new window
- ○인공암벽장 청소 인부임 7,245,000 KRW Opens in a new window
- ○시민운동장 잔디(축구장 등) 관리 인부임 46,968,000 KRW Opens in a new window
- ○시민운동장 환경정비 인부임 10,949,000 KRW Opens in a new window
- ○4대보험료 185,786,000원*13.5% 25,082,000 KRW Opens in a new window
- ○일반수용비 104,180,000 KRW Opens in a new window
- ○급식비 2,592,000 KRW Opens in a new window
- ㅇ시민운동장 업무추진 특근매식비 2,592,000 KRW Opens in a new window
- ○임차료 12,200,000 KRW Opens in a new window
- ㅇ잔디 등 시설관리 장비 임차 2,000,000 KRW Opens in a new window
- ㅇ인공암벽장 관리 크레인 임차 7,200,000 KRW Opens in a new window
- ○관리용역비 172,564,000 KRW Opens in a new window
- ㅇ제2종 시설물 정밀안전점검 용역 수수료 22,000,000 KRW Opens in a new window
- ㅇ제2종 시설물 정기안전점검 대행 수수료 5,000,000 KRW Opens in a new window
- ㅇ제3종 시설물 정기안전점검 대행 수수료 10,000,000 KRW Opens in a new window
- ㅇ건축물관리법에 따른 정기 점검 16,000,000 KRW Opens in a new window
- ㅇ시민운동장 전자경비 관리비 14,400,000 KRW Opens in a new window
- ㅇ실내체육관(신관) 전자경비 관리비 7,200,000 KRW Opens in a new window
- ㅇ다목적체육관 전자경비 관리비 2,400,000 KRW Opens in a new window
- ㅇ인공암벽장 전자경비 관리비 3,600,000 KRW Opens in a new window
- ㅇ시민운동장 전기안전관리 대행 수수료 18,000,000 KRW Opens in a new window
- ㅇ인공암벽장 전기안전관리 대행 수수료 1,800,000 KRW Opens in a new window
- ㅇ시민운동장 소방안전관리 용역 수수료 12,000,000 KRW Opens in a new window
- ㅇ실내체육관(신관) 소방안전관리 용역 수수료 9,600,000 KRW Opens in a new window
- ㅇ다목적체육관 소방안전관리 용역 수수료 3,600,000 KRW Opens in a new window
- ㅇ인공암벽장 소방안전관리 용역 수수료 1,800,000 KRW Opens in a new window
- ㅇ시민운동장 기계설비 성능점검 용역 23,000,000 KRW Opens in a new window
- ㅇ실내체육관(신관) 승강기 위탁점검 용역수수료 19,404,000 KRW Opens in a new window
- ㅇ인공암벽장 승강기 위탁점검 용역 수수료 2,760,000 KRW Opens in a new window
- ○공공요금및제세 379,130,000 KRW Opens in a new window
- ○연료비 52,793,000 KRW Opens in a new window
- ㅇ청사 난방비(실내등유) 1,248,000 KRW Opens in a new window
- ㅇ실내체육관(신관) 냉난방 가스(LPG) 37,000,000 KRW Opens in a new window
- ㅇ체력단련장 난방기(실내등유) 2,925,000 KRW Opens in a new window
- ㅇ예취기 유류비 3,840,000 KRW Opens in a new window
- ㅇ이륜차 유류비 480,000 KRW Opens in a new window
- ㅇ시약차 등 잔디관리 기계 유류비 2,100,000 KRW Opens in a new window
- ㅇ실내체육관(신관) 비상발전기 유류비 5,200,000 KRW Opens in a new window
- ○시설장비유지비 139,100,000 KRW Opens in a new window
- ㅇ복싱장 건물 유지비 393,000 KRW Opens in a new window
- ㅇ사격장 건물 유지비 763,000 KRW Opens in a new window
- ㅇ인공암벽장 건물 유지비 738,000 KRW Opens in a new window
- ㅇ인공암벽장 안전장비(오토빌레이) 인증유지비 18,000,000 KRW Opens in a new window
- ㅇ인공암벽장 시설장비 유지비 5,000,000 KRW Opens in a new window
- ○차량선박비 5,500,000 KRW Opens in a new window
- ㅇ관용차량 유지비 4,500,000원*1대 4,500,000 KRW Opens in a new window
- ㅇ제설차량 유지비 1,000,000원*1대 1,000,000 KRW Opens in a new window
- ○선진체육시설 견학 및 당면업무추진 여비 1,080,000 KRW Opens in a new window
- ○한지형 천연잔디 구입 25,000,000 KRW Opens in a new window
- ○농약 및 비료 구입 10,000,000원*1식 10,000,000 KRW Opens in a new window
- ○배토용 모래 구입 3,000,000원*1식 3,000,000 KRW Opens in a new window
- ○라인마킹용 페인트 구입 2,000,000 KRW Opens in a new window
- ○봉급 1,240,000원*2명*12월 29,760,000 KRW Opens in a new window
- ○중식비 7,000원*2명*20일*12월 3,360,000 KRW Opens in a new window
- ○교통비 4,000원*2명*20일*12월 1,920,000 KRW Opens in a new window
- ○시민운동장 조경수 전지 공사 20,000,000 KRW Opens in a new window
- ○주경기장 옥외화장실 방수공사 20,000,000 KRW Opens in a new window
- ○시민운동장 노후 카메라 교체 공사 15,000,000 KRW Opens in a new window
- ○시민테니스장 파고라 도색 공사 20,000,000 KRW Opens in a new window
- ○야외 씨름장 대리석 보수 공사 20,000,000 KRW Opens in a new window
- ○풋살장 제어함 교체 이설공사 15,000,000 KRW Opens in a new window
- ○실내체육관 케이블 교체 및 회로 변경 공사 22,000,000 KRW Opens in a new window
- ○실내체육관 옥외 전기시설 설치공사 22,000,000 KRW Opens in a new window
- ○시민운동장 주변 방부목 도장 공사 20,000,000 KRW Opens in a new window
- ○시민운동장 테니스장 실내 조명 추가 설치 공사 45,000,000 KRW Opens in a new window
- ○시민운동장 소규모 시설물 설치 및 보수 30,000,000 KRW Opens in a new window
- ○시민운동장 수목보식 공사 15,000,000 KRW Opens in a new window
- ○시민운동장 조경지 예취작업 15,000,000 KRW Opens in a new window
- ○시민운동장 노후 야외 운동기구 교체 및 설치 15,000,000 KRW Opens in a new window
- ○시민운동장 자체사업 시설부대비 1,000,000 KRW Opens in a new window
- ○체력단련장 운동기구 구입(인바디) 8,000,000 KRW Opens in a new window
- ○체력단련장 운동기구 구입(인바디 키오스크) 5,000,000 KRW Opens in a new window
- ○체력단련장 운동기구 구입(신장체중계) 2,000,000 KRW Opens in a new window
- ○승용예취기(잔디깎이) 구입 12,000,000 KRW Opens in a new window
- ○인공암벽장 운영물품 구입(인공홀드, 안전장비 등) 15,000,000 KRW Opens in a new window
Data source
View source document details
- Document ID
doc_6x5wrwd853ee4dapbhnkv658sz- Source document status
- Available
- File type
- application/pdf
- File size
- 508.831 KiB
- Location inside the source
- Page 17 Row 2 Line 19 Column level4
Source and reference
FY 2025 release No source record
- Fiscal year of record
- 2025
- Fetched from the source
- 2026-07-29 18:58
- Read and interpreted
- 2026-07-29 18:58
- Query snapshot refreshed
- 2026-09-02 03:23
- Item ID
bi_3p43yvg59rkh7swnkyy0p03k7d- Address of this item
- /en/BudgetDetail/Item/bi_3p43yvg59rkh7swnkyy0p03k7d
Related records
Similar budgets
5 itemsItems share the same budget classification and a related name. Different years may be included. The name search uses the keyword without a classification filter.
Keyword “ㅇ국유재산” · classification 201-01
- ㅇ국유재산 대부료 3,000,000원*1식 3,000,000 KRW
- ㅇ국유재산 대부료 3,000,000원*1식 3,000,000 KRW
- ㅇ국유재산 대부료 12,000,000원*1식 12,000,000 KRW
- ㅇ국유재산 대부료 납부 2,400,000원 2,400,000 KRW
- ㅇ국유재산 사용료 4,000,000원 4,000,000 KRW
These items were verified within a limited set of name search results.
AI analysis report
AI analysis reports are not yet available.