- Institution
- 충청남도 홍성군
- Department
- 가정행복과
◎상하수도 요금 10,000,000원
Programme 가족어울림센터 시설 운영
Amounts and period
- Budgeted amount
- 10,000,000 KRW
- 전년도예산액
- Present in the source but not extracted
- Change
- Not comparable
Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 가정행복과 167,698,344,000 KRW0.0%
-
Policy 가족 복지 증진 874,373,000 KRW1.1%
-
Programme 가족친화증진 874,373,000 KRW1.1%
-
Project 가족어울림센터 시설 운영 843,373,000 KRW1.2%
-
Budget category 일반운영비 466,753,000 KRW2.1%
-
Statistical item 공공운영비 204,360,000 KRW4.9%
-
Item ◎상하수도 요금 10,000,000원 10,000,000 KRW
- Category–statistical code
- 201-02
- Group
- Not provided in source
Original description
Not provided in source
Institution and programme names are shown as the original Korean source text.
Detailed budget items
39 items- ◎상하수도 요금 10,000,000원 10,000,000 KRW Opens in a new window
- ◎가족어울림센터 시설운영 업무보조 354,220,000 KRW Opens in a new window
- ○기본급 82,560원*10명*262일 216,308,000 KRW Opens in a new window
- ○주휴ㆍ연차수당 52,839,000 KRW Opens in a new window
- ○자격수당 100,000원*1명*12월 1,200,000 KRW Opens in a new window
- ○정액급식비 140,000원*10명*12월 16,800,000 KRW Opens in a new window
- ○명절휴가비 100,000원*10명*2회 2,000,000 KRW Opens in a new window
- ○4대보험 302,345,600원*11.6% 35,073,000 KRW Opens in a new window
- ○퇴직금 3,000,000원*10명 30,000,000 KRW Opens in a new window
- ◎기본수용비 10,000,000원 10,000,000 KRW Opens in a new window
- ◎급식비 4,050,000 KRW Opens in a new window
- ○특근자 급식비 9,000원*90일*5명 4,050,000 KRW Opens in a new window
- ◎운영수당 12,480,000 KRW Opens in a new window
- ○평일야간 근무수당 6,000,000 KRW Opens in a new window
- ○주말 근무수당 60,000원*108일*1명 6,480,000 KRW Opens in a new window
- ◎복합기 임차료 300,000원*1대*12월 3,600,000 KRW Opens in a new window
- ◎정수기 임차료 23,000원*5대*12월 1,380,000 KRW Opens in a new window
- ◎비데 임차료 20,000원*16대*12월 3,840,000 KRW Opens in a new window
- ◎청사 환경관리 191,714,000 KRW Opens in a new window
- ○청소 용역 154,000,000원 154,000,000 KRW Opens in a new window
- ○화장실 및 청소 소모품 9,000,000 KRW Opens in a new window
- ○물탱크(저수조) 청소 1,540,000 KRW Opens in a new window
- ○냉ㆍ난방기 청소 11,374,000 KRW Opens in a new window
- ○청사 방역 소독 1,000,000원*12월 12,000,000 KRW Opens in a new window
- ○공기순환장치 필터 교체 3,800,000 KRW Opens in a new window
- ◎청사 안전관리 35,329,000 KRW Opens in a new window
- ○무인경비 용역 수수료 4,477,000 KRW Opens in a new window
- ○소방 안전관리 용역 수수료 4,980,000 KRW Opens in a new window
- ○전기 안전관리 용역 수수료 7,932,000 KRW Opens in a new window
- ○승강기 안전관리 용역 수수료 4,740,000 KRW Opens in a new window
- ○냉동기 안전관리 용역 수수료 13,200,000 KRW Opens in a new window
- ◎전기 요금 70,000,000원 70,000,000 KRW Opens in a new window
- ◎지역난방 요금 8,200,000원*12월 98,400,000 KRW Opens in a new window
- ◎인터넷 사용료 80,000원*12월 960,000 KRW Opens in a new window
- ◎청사 시설장비 유지관리 25,000,000 KRW Opens in a new window
- ◎기본업무 추진 100,000원*5명*12월 6,000,000 KRW Opens in a new window
- ◎가족어울림팀 업무협의 및 교육참석 2,400,000 KRW Opens in a new window
- ◎청사 안전점검 용역 10,000,000원 10,000,000 KRW Opens in a new window
- ◎신간 도서 구입 20,000원*100권*2회 4,000,000 KRW Opens in a new window
Data source
-
Open source PDF
충청남도 홍성군 · FY2026 본예산 · 일반회계 · 26-02. 세출예산 사업명세서(가정행복과)
Opens in a new window
- Page
- 58 / 59
- Document ID
doc_0k9nxrhbf3dgzeg1gyhjrrs8j4- Source document status
- Available
- File type
- application/pdf
- File size
- 598.898 KiB
- Location inside the source
- Page 58 Row 2 Line 11 Column level4
Source and reference
FY 2026 release No source record
- Fiscal year of record
- 2026
- Fetched from the source
- 2026-07-29 19:12
- Read and interpreted
- 2026-07-29 19:12
- Query snapshot refreshed
- 2026-09-02 03:23
- Item ID
bi_3yw75863kdx7y31hn2n7jtnzsy- Address of this item
- /en/BudgetDetail/Item/bi_3yw75863kdx7y31hn2n7jtnzsy
Related records
Similar budgets
5 itemsKeyword “상하수도” · classification 201-02
- ○ 상하수도 요금 1,500,000원*12월 18,000,000 KRW +33.3%
- ○ 보건진료소 상하수도 요금 1,200,000 KRW +11.1%
- ○ 복지회관 상하수도 요금 1,800,000 KRW +33.3%
- ○ 보건소 상하수도 요금 6,000,000 KRW +11.1%
- ○ 보건지소 상하수도 요금 3,600,000 KRW +33.3%
These items were verified within a limited set of name search results.
AI analysis report
AI analysis reports are not yet available.