- Institution
- 제주특별자치도
- Department
- 서귀포시보건행정과
·기본급
Programme 중독관리통합지원센터 운영(서귀포)
Amounts and period
- Budgeted amount
- 47,792,000 KRW
- 전년도예산액
- Present in the source but not extracted
- Change
- Not comparable
Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 서귀포시보건행정과 11,614,814,000 KRW0.4%
-
Policy 공공의료서비스제공(서귀포보건소)(보건/보건의료)(보건/보건의료) 11,442,579,000 KRW0.4%
-
Programme 정신건강관리 1,656,464,000 KRW2.9%
-
Project 중독관리통합지원센터 운영(서귀포) 198,846,000 KRW24.0%
-
Budget category 인건비 155,692,000 KRW30.7%
-
Statistical item 공무직(무기계약)근로자보수 74,588,000 KRW64.1%
-
Item ○중독관리통합지원센터 운영요원 인건비(2명) 74,588,000 KRW64.1%
-
Calculation line ·기본급 47,792,000 KRW
- Category–statistical code
- 101-03
- Group
- Not provided in source
Original description
Not provided in source
Institution and programme names are shown as the original Korean source text.
Detailed budget items
13 items- ·기본급 47,792,000 KRW Opens in a new window
- ○중독관리통합지원센터 운영 및 홍보물 제작 등 2,860,000 KRW Opens in a new window
- ○정신건강전문요원 교육비 2,500,000 KRW Opens in a new window
- ○중독통합관리지원센터 업무용 휴대폰 통신요금 800,000 KRW Opens in a new window
- ○중독관리통합지원센터 차량 유지관리비 등 400,000 KRW Opens in a new window
- ○주간재활프로그램, 가족교육 등 운영 4,400,000 KRW Opens in a new window
- ○중독폐해예방프로그램 및 행사 등 운영 2,000,000 KRW Opens in a new window
- ○정신건강사업 중앙교육 등 참석 여비 800,000 KRW Opens in a new window
- ○여비(2명) 4,800,000 KRW Opens in a new window
- ○재활프로그램 참여자 중식 제공 등 5,600,000 KRW Opens in a new window
- ○임상자문의 자문수당 4,440,000 KRW Opens in a new window
- ○4대보험 기관부담금(도비추가분) 7,890,000 KRW Opens in a new window
- ○퇴직적립금 6,664,000 KRW Opens in a new window
Data source
-
Open source PDF
제주특별자치도 · FY2025 본예산 · 일반회계 · 2025 예산서 제3권(서귀포시)
Opens in a new window
- Page
- 514 / 719
- Document ID
doc_0cx2bg9ehdafdhfp0kt88vjqqx- Source document status
- Available
- File type
- application/pdf
- File size
- 32,321.564 KiB
- Location inside the source
- Page 514 Row 7 Line 4 Column level4
Source and reference
FY 2025 release No source record
- Fiscal year of record
- 2025
- Fetched from the source
- 2026-07-29 20:35
- Read and interpreted
- 2026-07-29 20:35
- Query snapshot refreshed
- 2026-09-02 03:23
- Item ID
bi_3z2ec3vbgaa79hqevd8t24chve- Address of this item
- /en/BudgetDetail/Item/bi_3z2ec3vbgaa79hqevd8t24chve
Related records
Similar budgets
1 itemsKeyword “기본급” · classification 101-03
These items were verified within a limited set of name search results.
AI analysis report
AI analysis reports are not yet available.