- Institution
- 충청북도 제천시
- Department
- 여성가족과
ㅇ청소용품등 구입(세제,도구,쓰레기봉투)
Programme 제천시청소년꿈뜨락 운영
Amounts and period
- Budgeted amount
- 2,000,000 KRW
- 전년도예산액
- Present in the source but not extracted
- Change
- Not comparable
Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 여성가족과 72,241,704,000 KRW0.0%
-
Policy 청소년보호육성 5,074,892,000 KRW0.0%
-
Programme 청소년시설운영지원 3,620,331,000 KRW0.1%
-
Project 제천시청소년꿈뜨락 운영 298,314,000 KRW0.7%
-
Budget category 일반운영비 82,826,000 KRW2.4%
-
Statistical item 사무관리비 36,176,000 KRW5.5%
-
Item ㅇ청소용품등 구입(세제,도구,쓰레기봉투) 2,000,000 KRW
- Category–statistical code
- 201-01
- Group
- Not provided in source
Original description
500,000원*4분기
Institution and programme names are shown as the original Korean source text.
Detailed budget items
41 items- ㅇ청소용품등 구입(세제,도구,쓰레기봉투) 2,000,000 KRW Opens in a new window
- ㅇ인건비 2,900,000원*2명*12월 69,600,000 KRW Opens in a new window
- ㅇ급여 10,320원*3시간*1명*22일*12월 51,800,000 KRW Opens in a new window
- ㅇ주휴수당 40,229,000 KRW Opens in a new window
- ㅇ연차수당 10,320원*3시간*1명*11일 12,711,000 KRW Opens in a new window
- ㅇ4대보험료 기관부담금 8,174,000 KRW Opens in a new window
- ㅇ퇴직금 10,320원*3시간*1명*30일 1,672,000 KRW Opens in a new window
- ㅇ급여 341,000 KRW Opens in a new window
- ㅇ주휴수당 1,595,000 KRW Opens in a new window
- ㅇ연차수당 929,000 KRW Opens in a new window
- ㅇ4대보험료 기관부담금 27,518,000 KRW Opens in a new window
- ㅇ부대경비(급식보조) 17,437,000 KRW Opens in a new window
- ㅇ퇴직금 1,800,000원*1명 3,567,000 KRW Opens in a new window
- ㅇ복합기 사용 임대료 36,176,000 KRW Opens in a new window
- ㅇ소방안전관리 대행수수료 2,160,000 KRW Opens in a new window
- ㅇ전기안전관리 대행수수료 3,600,000 KRW Opens in a new window
- ㅇ승강기 안전관리대행(정기검사)수수료 4,080,000 KRW Opens in a new window
- ㅇ무인방범 및 CCTV경비 용역 수수료 6,600,000 KRW Opens in a new window
- ㅇ융합관제 운영감시 용역 수수료 1,056,000 KRW Opens in a new window
- ㅇ심장충격기 관리 수수료 660,000 KRW Opens in a new window
- ㅇ정수기, 비데 임대 및 관리비 1,920,000 KRW Opens in a new window
- ㅇ물탱크 청소 300,000원*2회 600,000 KRW Opens in a new window
- ㅇ청소년꿈뜨락 실내 소독 1,200,000 KRW Opens in a new window
- ㅇ사무용품 구입(복사용지 등) 2,000,000 KRW Opens in a new window
- ㅇ소모품구입(이벤트데이 물품구입 등) 7,000,000 KRW Opens in a new window
- ㅇ프로그램 현수막 제작 1,200,000 KRW Opens in a new window
- ㅇ청소년지도사 보수교육비 300,000 KRW Opens in a new window
- ㅇ전기사용요금 2,000,000원*12월 26,400,000 KRW Opens in a new window
- ㅇ상하수도 사용요금 24,000,000 KRW Opens in a new window
- ㅇ통신요금 100,000원*12월 1,200,000 KRW Opens in a new window
- ㅇ꿈뜨락시설유지보수비 1,200,000 KRW Opens in a new window
- ㅇ하수도 및 배수관 청소 9,700,000 KRW Opens in a new window
- ㅇ에어컨필터 청소 3,000,000 KRW Opens in a new window
- ㅇ공기순환기 청소 200,000원*4대 3,500,000 KRW Opens in a new window
- ㅇ청소년자치기구 운영 1,800,000 KRW Opens in a new window
- ㅇ워크숍 및 캠프 300,000원*2회 1,200,000 KRW Opens in a new window
- ㅇ청소년프로그램운영 5,000,000원 600,000 KRW Opens in a new window
- ㅇ이벤트데이프로그램운영 7,000,000 KRW Opens in a new window
- ㅇ청소년자치기구활동비 2,400,000 KRW Opens in a new window
- ㅇ워크숍 및 캠프활동 5,760,000 KRW Opens in a new window
- ㅇ차량임차비 800,000원*2회 2,160,000 KRW Opens in a new window
Data source
-
Open source PDF
충청북도 제천시 · FY2026 본예산 · 통합회계 · 2026년도 일반 및 기타특별회계 예산서
Opens in a new window
- Page
- 466 / 1,058
View source document details
- Document ID
doc_6qdx841neq6at0p20jcbhd2ptn- Source document status
- Available
- File type
- application/pdf
- File size
- 7,158.325 KiB
- Location inside the source
- Page 466 Row 2 Line 16 Column level4
Source and reference
FY 2026 release No source record
- Fiscal year of record
- 2026
- Fetched from the source
- 2026-07-29 20:40
- Read and interpreted
- 2026-07-29 20:40
- Query snapshot refreshed
- 2026-09-02 03:23
- Item ID
bi_43dgakxcdtmxzfbtcxxcfrbyjq- Address of this item
- /en/BudgetDetail/Item/bi_43dgakxcdtmxzfbtcxxcfrbyjq
Related records
Similar budgets
5 itemsItems share the same budget classification and a related name. Different years may be included. The name search uses the keyword without a classification filter.
Keyword “ㅇ청소용품등” · classification 201-01
AI analysis report
AI analysis reports are not yet available.