- Institution
- 강원특별자치도
- Department
- 산림과학연구원
◎사업실무원 및 행정실무원
Programme 공무직 인건비 지원
Amounts and period
- Budget amount
- 1,180,031,000 KRW
- 전년도예산액
- Present in the source but not extracted
- Change
- Not comparable
Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 산림과학연구원 22,171,472,000 KRW5.3%
-
Policy 행정운영경비(산림과학연구원)(기타/기타) 4,652,818,000 KRW25.4%
-
Programme 인력운영비 4,464,522,000 KRW26.4%
-
Project 공무직 인건비 지원 1,410,326,000 KRW83.7%
-
Budget category 인건비 1,268,345,000 KRW93.0%
-
Statistical item 공무직(무기계약)근로자보수 1,268,345,000 KRW93.0%
-
Item ◎사업실무원 및 행정실무원 1,180,031,000 KRW
- Category–statistical code
- 101-03
- Group
- Not provided in source
Original description
Not provided in source
Institution and programme names are shown as the original Korean source text.
Detailed budget items
20 items- ◎사업실무원 및 행정실무원 1,180,031,000 KRW Opens in a new window
- ◎산림예찰원 88,314,000 KRW Opens in a new window
- ○기본급 2,728,500원*2명*12월 65,484,000 KRW Opens in a new window
- ○정근수당 5,457,000*1/2 2,729,000 KRW Opens in a new window
- ○시간외근무수당 1,510,000 KRW Opens in a new window
- ○연차유급휴가수당 4,362,000 KRW Opens in a new window
- ○명절휴가비 65,484,000원*1/12*120% 6,549,000 KRW Opens in a new window
- ○급식비 140,000원*2명*12월 3,360,000 KRW Opens in a new window
- ○교통비 100,000원*2명*12월 2,400,000 KRW Opens in a new window
- ○직무수당 50,000*2명*12월 1,200,000 KRW Opens in a new window
- ○기본급 2,617,300원*26명*12월 816,598,000 KRW Opens in a new window
- ○정근수당 68,049,800*1/2 34,025,000 KRW Opens in a new window
- ○시간외근무수당 19,947,000 KRW Opens in a new window
- ○연차유급휴가수당 57,624,000 KRW Opens in a new window
- ○휴일근무수당 170,484원*14명*26일 62,057,000 KRW Opens in a new window
- ○명절휴가비 816,597,600원*1/12*120% 81,660,000 KRW Opens in a new window
- ○급식비 140,000원*26명*12월 43,680,000 KRW Opens in a new window
- ○교통비 100,000원*26명*12월 31,200,000 KRW Opens in a new window
- ○직무수당 50,000원*26명*12월 15,600,000 KRW Opens in a new window
- ◎보험료부담금 등 141,981,000 KRW Opens in a new window
Data source
-
Open source PDF
강원특별자치도 · FY2025 본예산 · 통합회계 · FY2025 예산서(강원 본청)
Opens in a new window
- Page
- 766 / 1,218
- Document ID
doc_3a04c3e4r4q48sa29cpfe2mxb6- Source document status
- Available
- File type
- application/pdf
- File size
- 9,614.008 KiB
- Location inside the source
- Page 766 Row 2 Line 16 Column level4
Source and reference
FY 2025 release No source record
- Fiscal year of record
- 2025
- Fetched from the source
- 2026-07-29 20:31
- Read and interpreted
- 2026-07-29 20:31
- Query snapshot refreshed
- 2026-11-14 09:03
- Item ID
bi_4b6747dmnrcg1bpryr2mt7feaz- Address of this item
- /en/BudgetDetail/Item/bi_4b6747dmnrcg1bpryr2mt7feaz
Related records
Similar budgets
5 itemsKeyword “사업실무원” · classification 101-03
- ◎사업실무원 및 행정실무원 1,195,726,000 KRW
- ◎사업실무원 및 청사미화원(남부지원) 145,392,000 KRW
- ◎사업실무원(방역보조원) 179,613,000 KRW
- ◎기본급(사업실무원) 25,491,000 KRW
- ◎사업실무원 261,175,000 KRW
These items were verified within a limited set of name search results.
AI analysis report
AI analysis reports are not yet available.