onbudget

See Every Budget Together

Saved

Text and display settings

Your choices are saved in this browser and apply across onbudget.

Text and display size
Display mode
Institution
강원특별자치도 강릉시
Department
어르신복지과

ㅇ홍보인쇄물 제작 1,500,000원 * 1식

Programme 북부노인종합복지관 운영

Amounts and period

Budgeted amount
1,500,000 KRW
전년도예산액
Present in the source but not extracted
Change
Not comparable

Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.

Programme hierarchy and share

The selected item’s share of each parent budget, calculated from amounts in the same source document.

A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.

  1. Department 어르신복지과 183,910,953,000 KRW
  2. Policy 노인 복지 증진 183,866,729,000 KRW
  3. Programme 노인복지시설 관리 34,880,468,000 KRW
  4. Project 북부노인종합복지관 운영 586,331,000 KRW
  5. Budget category 일반운영비 306,906,000 KRW
  6. Statistical item 사무관리비 152,840,000 KRW
  7. Item ㅇ홍보인쇄물 제작 1,500,000원 * 1식 1,500,000 KRW
Category–statistical code
201-01
Group
Not provided in source

Original description

Not provided in source

Institution and programme names are shown as the original Korean source text.

Detailed budget items

72 items
  1. ㅇ홍보인쇄물 제작 1,500,000원 * 1식 201-01 Page 48 Selected item 1,500,000 KRW Opens in a new window
  2. ○조리원 101-04 Page 47 22,501,000 KRW Opens in a new window
  3. ㅇ기본급 78,400원 * 1명 * 230일 101-04 Page 47 18,032,000 KRW Opens in a new window
  4. ㅇ주휴,연차수당 78,400원 * 1명 * 57일 101-04 Page 47 4,469,000 KRW Opens in a new window
  5. ○시간외 수당(조리원) 101-04 Page 47 3,528,000 KRW Opens in a new window
  6. ○화단 제초작업 인부임 84,800원 * 5명 * 4회 101-04 Page 48 1,696,000 KRW Opens in a new window
  7. ○일반수용비 201-01 Page 48 44,840,000 KRW Opens in a new window
  8. ㅇ화장실 용품 및 화장지 구입 201-01 Page 48 2,000,000 KRW Opens in a new window
  9. ㅇ홍보현수막 및 배너제작 201-01 Page 48 2,000,000 KRW Opens in a new window
  10. ㅇ사무용품구입 200,000원 * 12월 201-01 Page 48 2,400,000 KRW Opens in a new window
  11. ㅇ강사 위촉장 및 수료증 인쇄 201-01 Page 48 500,000 KRW Opens in a new window
  12. ㅇ신문구독료 15,000원 * 4종 * 12월 201-01 Page 48 720,000 KRW Opens in a new window
  13. ㅇ행정장비 유지관리비 1,000,000원 * 1식 201-01 Page 48 1,000,000 KRW Opens in a new window
  14. ㅇ회원관리 소모품 1,000,000원 * 1식 201-01 Page 48 1,000,000 KRW Opens in a new window
  15. ㅇ탁구교실 소모품 100,000원 * 12회 201-01 Page 48 1,200,000 KRW Opens in a new window
  16. ㅇ바둑,장기 소모품 60,000원 * 12회 201-01 Page 48 720,000 KRW Opens in a new window
  17. ㅇ당구장 소모품 60,000원 * 12회 201-01 Page 48 720,000 KRW Opens in a new window
  18. ㅇ진료실,물리치료실 소모품 201-01 Page 48 3,600,000 KRW Opens in a new window
  19. ㅇ경로식당 소모품 3,000,000원 * 1식 201-01 Page 48 3,000,000 KRW Opens in a new window
  20. ㅇ프로그램 관리 및 운영 소모품 201-01 Page 48 3,000,000 KRW Opens in a new window
  21. ㅇ복지관 기구 및 집기 수선유지비 201-01 Page 48 3,000,000 KRW Opens in a new window
  22. ㅇ행사차량 임차비 600,000원 * 2회 201-01 Page 48 1,200,000 KRW Opens in a new window
  23. ㅇ정수기 렌탈 사용료 201-01 Page 48 5,760,000 KRW Opens in a new window
  24. ㅇ안마의자 렌탈 사용료 201-01 Page 48 4,320,000 KRW Opens in a new window
  25. ㅇ공기청정기 렌탈 사용료 201-01 Page 48 7,200,000 KRW Opens in a new window
  26. ○운영수당 201-01 Page 48 108,000,000 KRW Opens in a new window
  27. ㅇ프로그램 운영 강사료 201-01 Page 48 108,000,000 KRW Opens in a new window
  28. ○공공요금 및 제세 201-02 Page 48 90,230,000 KRW Opens in a new window
  29. ㅇ전기 및 가스요금 4,000,000원 * 12월 201-02 Page 48 48,000,000 KRW Opens in a new window
  30. ㅇ전화기,팩스사용료 100,000원 * 12월 201-02 Page 48 1,200,000 KRW Opens in a new window
  31. ㅇ상하수도요금 400,000원 * 12월 201-02 Page 48 4,800,000 KRW Opens in a new window
  32. ㅇ경로식당 가스사용료 500,000원 * 12월 201-02 Page 48 6,000,000 KRW Opens in a new window
  33. ㅇ환경개선부담금 150,000원 * 2회 201-02 Page 48 300,000 KRW Opens in a new window
  34. ㅇ유선방송사용료 35,000원 * 12월 201-02 Page 48 420,000 KRW Opens in a new window
  35. ㅇ생산물 책임배상보험료 150,000원 * 1식 201-02 Page 48 150,000 KRW Opens in a new window
  36. ㅇ승강기 안전관리대행 수수료 201-02 Page 49 2,880,000 KRW Opens in a new window
  37. ㅇ승강기 정기검사 수수료 201-02 Page 49 460,000 KRW Opens in a new window
  38. ㅇ무인경비 및 근태관리시스템 관리수수료 201-02 Page 49 2,760,000 KRW Opens in a new window
  39. ㅇ전기안전관리 대행 수수료 201-02 Page 49 1,800,000 KRW Opens in a new window
  40. ㅇ소방설비 안전점검 대행 수수료 201-02 Page 49 2,640,000 KRW Opens in a new window
  41. ㅇ복지종합시스템 유지보수 201-02 Page 49 1,700,000 KRW Opens in a new window
  42. ㅇ복지종합시스템UTM 유지보수 201-02 Page 49 3,600,000 KRW Opens in a new window
  43. ㅇ컴퓨터 유지보수 200,000원 * 12월 201-02 Page 49 2,400,000 KRW Opens in a new window
  44. ㅇ청사 소독 수수료 300,000원 * 7회 201-02 Page 49 2,100,000 KRW Opens in a new window
  45. ㅇ청사 일반쓰레기 봉투 100,000원 * 12회 201-02 Page 49 1,200,000 KRW Opens in a new window
  46. ㅇ특정폐기물(음식물) 처리비 201-02 Page 49 3,600,000 KRW Opens in a new window
  47. ㅇ정화조 청소 수수료 201-02 Page 49 3,220,000 KRW Opens in a new window
  48. ㅇ차량보험료 1,000,000원 * 1대 201-02 Page 49 1,000,000 KRW Opens in a new window
  49. ○연료비 201-02 Page 49 2,000,000 KRW Opens in a new window
  50. ㅇ난방용 유류비 2,000,000원 * 1식 201-02 Page 49 2,000,000 KRW Opens in a new window
  51. ○차량.선박비 201-02 Page 49 2,836,000 KRW Opens in a new window
  52. ㅇ자동차검사 수수료 36,000원 * 1대 201-02 Page 49 36,000 KRW Opens in a new window
  53. ㅇ자동차유류대 150,000원 * 1대 * 12월 201-02 Page 49 1,800,000 KRW Opens in a new window
  54. ㅇ자동차유지보수 1,000,000원 * 1대 201-02 Page 49 1,000,000 KRW Opens in a new window
  55. ○시설장비유지비 201-02 Page 49 12,000,000 KRW Opens in a new window
  56. ㅇ복지관시설관리유지비 5,000,000원 * 1식 201-02 Page 49 5,000,000 KRW Opens in a new window
  57. ㅇ복지관 건물 내,외부 창문 청소 201-02 Page 49 7,000,000 KRW Opens in a new window
  58. ○청소관리 201-02 Page 49 45,000,000 KRW Opens in a new window
  59. ㅇ환경미화 용역(북부) 45,000,000원 * 1식 201-02 Page 49 45,000,000 KRW Opens in a new window
  60. ○행사일반운영비 201-03 Page 49 2,000,000 KRW Opens in a new window
  61. ㅇ복지관 연례행사 운영비 201-03 Page 49 2,000,000 KRW Opens in a new window
  62. ○재료비 206-01 Page 49 211,500,000 KRW Opens in a new window
  63. ㅇ경로식당 식단 재료비 206-01 Page 49 210,000,000 KRW Opens in a new window
  64. ㅇ계절용 꽃, 화분대 구입 206-01 Page 49 1,000,000 KRW Opens in a new window
  65. ㅇ화단 약제, 비료 구입 500,000원 * 1식 206-01 Page 50 500,000 KRW Opens in a new window
  66. ○일반보상금 301 Page 50 3,000,000 KRW Opens in a new window
  67. ㅇ복지관 운영회의비 1,000,000원 * 1식 301 Page 50 1,000,000 KRW Opens in a new window
  68. ㅇ복지관 대회 참가비 2,000,000원 * 1식 301 Page 50 2,000,000 KRW Opens in a new window
  69. ○북부노인종합복지관 증축동 주변포장 401-01 Page 50 10,000,000 KRW Opens in a new window
  70. ○북부노인종합복지관 울타리 교체 401-01 Page 50 15,000,000 KRW Opens in a new window
  71. ○북부노인종합복지관 방부목 도색 401-01 Page 50 10,200,000 KRW Opens in a new window
  72. ○북부노인종합복지관 제습기 구입 405-01 Page 50 2,000,000 KRW Opens in a new window

Data source

View source document details
Document ID
doc_53zhrtc790r6zj3aac3v6c48s9
Source document status
Available
File type
application/pdf
File size
1,606.98 KiB
Location inside the source
Page 48 Row 5 Line 7 Column level4

Source and reference

FY 2022 release No source record

Fiscal year of record
2022
Fetched from the source
2026-07-29 18:23
Read and interpreted
2026-07-29 18:23
Query snapshot refreshed
2026-09-02 03:23
Item ID
bi_4pk7p3mrp92v8ep2wmds40k5j6

Similar budgets

5 items
Items share the same budget classification and a related name. Different years may be included. The name search uses the keyword without a classification filter.

Keyword “ㅇ홍보인쇄물” · classification 201-01

Search related names

AI analysis report

AI analysis reports are not yet available.