- Institution
- 경상북도 김천시
- Department
- 건강증진과
○ 치매검사비 지원
Programme 치매안심센터운영지원사업(보조)
Amounts and period
- Budgeted amount
- 100,800,000 KRW
- 전년도예산액
- Present in the source but not extracted
- Change
- Not comparable
Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 건강증진과 13,356,294,000 KRW0.8%
-
Policy 건강증진사업 활성화로 삶의 질 향상 11,306,732,000 KRW0.9%
-
Programme 치매안심센터운영지원사업 726,075,000 KRW13.9%
-
Project 치매안심센터운영지원사업(보조) 440,028,000 KRW22.9%
-
Budget category 민간이전 105,600,000 KRW95.5%
-
Item ○ 치매검사비 지원 100,800,000 KRW
- Category–statistical code
- 307
- Group
- Not provided in source
Original description
80,000원*5명*12개월
Institution and programme names are shown as the original Korean source text.
Detailed budget items
65 items- ○ 치매검사비 지원 100,800,000 KRW Opens in a new window
- □ 기간제근로자 인부임(육아휴직 대체인력) 104,581,000 KRW Opens in a new window
- ○ 기본급 78,160원*3명*261일 61,200,000 KRW Opens in a new window
- ○ 주휴수당 78,160원*3명*52일 12,193,000 KRW Opens in a new window
- ○ 초과근무수당 10,548,000 KRW Opens in a new window
- ○ 연차수당 78,160원*3명*15일 3,518,000 KRW Opens in a new window
- ○ 출장여비 20,000원*3명*10일*12월 7,200,000 KRW Opens in a new window
- ○ 연금보험 부담금 87,457,440원*4.5% 3,936,000 KRW Opens in a new window
- ○ 건강보험 부담금 87,457,440원*3.6% 3,149,000 KRW Opens in a new window
- ○ 장기요양보험 부담금 387,000 KRW Opens in a new window
- ○ 고용보험 부담금 87,457,440원*1.8% 1,575,000 KRW Opens in a new window
- ○ 기본급 76,960원*1명*261일 20,087,000 KRW Opens in a new window
- ○ 주휴수당 76,960원*1명*52일 4,002,000 KRW Opens in a new window
- ○ 연차수당 76,960원*1명*15일 1,155,000 KRW Opens in a new window
- ○ 연금보험 부담금 25,242,880원*4.5% 1,136,000 KRW Opens in a new window
- ○ 건강보험 부담금 25,242,880원*3.6% 909,000 KRW Opens in a new window
- ○ 장기요양보험 부담금 112,000 KRW Opens in a new window
- ○ 고용보험 부담금 25,242,880원*1.8% 455,000 KRW Opens in a new window
- ○ 산재보험 부담금 25,242,880원*1% 253,000 KRW Opens in a new window
- □ 일반수용비 17,120,000 KRW Opens in a new window
- ○ 신문구독료 120,000원*1식 120,000 KRW Opens in a new window
- ○ 홍보물품 구입 3,000,000원*3회 9,000,000 KRW Opens in a new window
- ○ 치매검사지 유인 2,500,000원*1식 2,500,000 KRW Opens in a new window
- ○ 사무용품 구입 1,200,000원*2회 2,400,000 KRW Opens in a new window
- ○ 위생용품 구입 1,200,000원*2회 2,400,000 KRW Opens in a new window
- ○ 치매도서 구입 400,000 KRW Opens in a new window
- ○ 지역사회협의체 운영 수당 980,000 KRW Opens in a new window
- ○ 관용차량 임차료 19,800,000 KRW Opens in a new window
- ○ 배회감지기 임차 230,000원*12개월 2,760,000 KRW Opens in a new window
- ○ 무인경비 임차 220,000원*12개월 2,640,000 KRW Opens in a new window
- ○ 컨테이너 임차 1,500,000원*1식 1,500,000 KRW Opens in a new window
- ○ 사무복합기 임차 400,000원*12개월 4,800,000 KRW Opens in a new window
- ○ 정수기 임차 30,000원*3대*12개월 1,080,000 KRW Opens in a new window
- ○ 비데 임차 25,000원*10대*12개월 3,000,000 KRW Opens in a new window
- □ 공공요금 및 제세 22,380,000 KRW Opens in a new window
- ○ 도시가스 요금 600,000원*12개월 7,200,000 KRW Opens in a new window
- ○ 일반전화 요금 130,000원*12개월 1,560,000 KRW Opens in a new window
- ○ 인터넷 요금 330,000원*12개월 3,960,000 KRW Opens in a new window
- ○ 상수도요금 150,000원*12개월 1,800,000 KRW Opens in a new window
- ○ 전기요금 650,000원*12개월 7,800,000 KRW Opens in a new window
- ○ 소방안전관리 용역 1,800,000 KRW Opens in a new window
- ○ CCTV 용역 100,000원*12개월 1,200,000 KRW Opens in a new window
- ○ 홈페이지 유지보수 300,000원*1식 300,000 KRW Opens in a new window
- ○ 승강기 유지보수 165,000원*12개월 1,980,000 KRW Opens in a new window
- ○ 차량유류대 및 정비 유지비 등 1,800,000 KRW Opens in a new window
- □ 치매극복의 날 행사 3,000,000 KRW Opens in a new window
- ○ 치매극복의 날 행사 2,000,000 KRW Opens in a new window
- ○ 치매보듬마을 현판식 및 나들이 1,000,000 KRW Opens in a new window
- □ 공무원 국내출장여비 4,620,000 KRW Opens in a new window
- ○ 관내출장여비 4,320,000 KRW Opens in a new window
- ○ 관내출장여비 28,800,000 KRW Opens in a new window
- ○ 관외출장여비 100,000원*16명 1,600,000 KRW Opens in a new window
- □ 치매안심센터 재료비 18,000,000 KRW Opens in a new window
- ○ 프로그램 운영 재료비 18,000,000 KRW Opens in a new window
- □ 행사 참석자 실비 보상 등 6,000,000 KRW Opens in a new window
- ○ 프로그램 참가자 간식 제공 5,400,000 KRW Opens in a new window
- ○ 프로그램 현장 체험료 600,000 KRW Opens in a new window
- □ 민간인 보상금 등 38,928,000 KRW Opens in a new window
- ○ 진단검사 협력의사 수당 32,928,000 KRW Opens in a new window
- ○ 자원봉사활동비 수당 5,000,000 KRW Opens in a new window
- ○ 치매보듬마을 보듬리더 활동비 1,000,000 KRW Opens in a new window
- □ 조호물품 등 구입 105,600,000 KRW Opens in a new window
- ○ 기저귀, 물티슈 등 구입 105,600,000 KRW Opens in a new window
- □ 환경개선 공사 6,000,000 KRW Opens in a new window
- ○ 치매보듬마을 인지건강 환경개선 공사 6,000,000 KRW Opens in a new window
Data source
View source document details
- Document ID
doc_0nkyj11r134k0ysrmcanaaaswj- Source document status
- Available
- File type
- application/pdf
- File size
- 492.543 KiB
- Location inside the source
- Page 39 Row 4 Line 5 Column level4
Source and reference
FY 2023 release No source record
- Fiscal year of record
- 2023
- Fetched from the source
- 2026-07-29 18:36
- Read and interpreted
- 2026-07-29 18:36
- Query snapshot refreshed
- 2026-09-02 03:23
- Item ID
bi_4ywf6cv5x6capj0yp2xpaa11hs- Address of this item
- /en/BudgetDetail/Item/bi_4ywf6cv5x6capj0yp2xpaa11hs
Related records
Similar budgets
Items share the same budget classification and a related name. Different years may be included. The name search uses the keyword without a classification filter.
The name or classification needed to find similar budgets is unavailable.
AI analysis report
AI analysis reports are not yet available.