- Institution
- 경기도 화성시
- Department
- 공원조성과
ㅇ유리온실 화장실 개선공사
Programme 우리꽃식물원 운영관리
Amounts and period
- Budgeted amount
- 200,000,000 KRW
- 전년도예산액
- Present in the source but not extracted
- Change
- Not comparable
Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 공원조성과 8,051,221,000 KRW2.5%
-
Policy 웰빙 녹색도시 구현 7,954,203,000 KRW2.5%
-
Programme 우리꽃식물원운영 2,727,766,000 KRW7.3%
-
Project 우리꽃식물원 운영관리 1,885,638,000 KRW10.6%
-
Budget category 시설비및부대비 1,308,000,000 KRW15.3%
-
Statistical item 시설비 1,308,000,000 KRW15.3%
-
Item ㅇ유리온실 화장실 개선공사 200,000,000 KRW
- Category–statistical code
- 401-01
- Group
- Not provided in source
Original description
200,000,000원
Institution and programme names are shown as the original Korean source text.
Detailed budget items
48 items- ㅇ유리온실 화장실 개선공사 200,000,000 KRW Opens in a new window
- ○식물원 촉탁기간제 환경관리원 81,798,000 KRW Opens in a new window
- ㅇ기본급,주휴수당,연차수당 58,994,000 KRW Opens in a new window
- ㅇ연장근무 91,040원*2명*52일*150% 14,203,000 KRW Opens in a new window
- ㅇ4대보험료 73,196,160원*11.75% 8,601,000 KRW Opens in a new window
- ○식물원 기간제 환경관리원 40,900,000 KRW Opens in a new window
- ㅇ기본급,주휴수당,연차수당 29,497,000 KRW Opens in a new window
- ㅇ연장근무 91,040원*1명*52일*150% 7,102,000 KRW Opens in a new window
- ㅇ4대보험료 36,598,080원*11.75% 4,301,000 KRW Opens in a new window
- ○식물원 촉탁기간제 근로자 퇴직금 30,000,000 KRW Opens in a new window
- ○운영위원회 참석수당 900,000 KRW Opens in a new window
- ○식물원 유지 관리 소모품 구입 및 사무기기임차 61,520,000 KRW Opens in a new window
- ○신용카드 서비스 이용료 3,600,000 KRW Opens in a new window
- ○홈페이지 유지보수 용역 3,000,000원 3,000,000 KRW Opens in a new window
- ○운영관리 용역 37,870,000원 37,870,000 KRW Opens in a new window
- ○장비임차료 550,000원*7일 3,850,000 KRW Opens in a new window
- ○식물원 농기계 수리비 및 유류비 8,640,000 KRW Opens in a new window
- ○식물원 유지관리비 210,000,000 KRW Opens in a new window
- ㅇ난방비 600,000원*100일 60,000,000 KRW Opens in a new window
- ㅇ시설유지보수비 150,000,000원 150,000,000 KRW Opens in a new window
- ○관외 식물유전자원 수집 및 관리 4,320,000 KRW Opens in a new window
- ○자원봉사자 급량비 3,840,000원 3,840,000 KRW Opens in a new window
- ○식물원 시설 유지관리 공사 20,000,000 KRW Opens in a new window
- ○식물원 안전관리 개선공사 584,000,000 KRW Opens in a new window
- ㅇ식물원 관람객 먼지털이 공사 20,000,000 KRW Opens in a new window
- ㅇ둥구산 CCTV 설치공사 20,000,000원 20,000,000 KRW Opens in a new window
- ㅇ둥구산 음향설비 설치공사 20,000,000 KRW Opens in a new window
- ㅇ유리온실 시설 보수공사 55,000,000 KRW Opens in a new window
- ㅇ관람로 개선 공사 350,000,000원 350,000,000 KRW Opens in a new window
- ㅇ유리온실 안전 용역 22,000,000원 22,000,000 KRW Opens in a new window
- ㅇ식물원 장애인용 승강기 교체 97,000,000 KRW Opens in a new window
- ○식물원 조성계획 용역 190,000,000 KRW Opens in a new window
- ㅇ식물원 조성계획 변경 용역 50,000,000 KRW Opens in a new window
- ㅇ소규모 환경영향평가 용역 70,000,000 KRW Opens in a new window
- ㅇ재해영향평가 용역 70,000,000원 70,000,000 KRW Opens in a new window
- ○식물원 시설 유지 공사 514,000,000 KRW Opens in a new window
- ㅇ광장 무대 보수 공사 63,000,000원 63,000,000 KRW Opens in a new window
- ㅇ매표용 키오스크 설치공사 16,000,000 KRW Opens in a new window
- ㅇ적재 파렛트 설치 공사 55,000,000 KRW Opens in a new window
- ㅇ화단 경계석 및 놀이숲 보수 공사 55,000,000 KRW Opens in a new window
- ㅇ출입문 휀스 보수공사 55,000,000원 55,000,000 KRW Opens in a new window
- ㅇ하우스 시설개선 공사 55,000,000원 55,000,000 KRW Opens in a new window
- ㅇ식물원 주차장 주차선 도색공사 15,000,000 KRW Opens in a new window
- ○다목적운반차 13,000,000원*1대 13,000,000 KRW Opens in a new window
- ○전동운반차 16,400,000원*1대 16,400,000 KRW Opens in a new window
- ○자립형 쿨링포그시스템 45,000,000 KRW Opens in a new window
- ○유류저장소 1,000,000원*2대 2,000,000 KRW Opens in a new window
- ○안전 발판 사다리 2,750,000원*4대 11,000,000 KRW Opens in a new window
Data source
-
Open source PDF
경기도 화성시 · FY2024 본예산 · 통합회계 · W_IL240105151446021
Opens in a new window
- Page
- 1,065 / 1,351
View source document details
- Document ID
doc_73ddhwftmtkcytsd18vdcsac5n- Source document status
- Available
- File type
- application/pdf
- File size
- 7,370.104 KiB
- Location inside the source
- Page 1,065 Row 4 Line 26 Column level4
Source and reference
FY 2024 release No source record
- Fiscal year of record
- 2024
- Fetched from the source
- 2026-07-29 20:29
- Read and interpreted
- 2026-07-29 20:29
- Query snapshot refreshed
- 2026-09-02 03:23
- Item ID
bi_51a20sakk7v0bf45hb0999096c- Address of this item
- /en/BudgetDetail/Item/bi_51a20sakk7v0bf45hb0999096c
Related records
Similar budgets
4 itemsItems share the same budget classification and a related name. Different years may be included. The name search uses the keyword without a classification filter.
Keyword “ㅇ유리온실” · classification 401-01
AI analysis report
AI analysis reports are not yet available.