- Institution
- 충청북도 옥천군
- Department
- 체육시설사업소
ㆍ위성방송수수료 16,000원 * 12월
Programme 체육시설 관리운영
Amounts and period
- Budgeted amount
- 192,000 KRW
- 전년도예산액
- Present in the source but not extracted
- Change
- Not comparable
Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 체육시설사업소 5,568,794,000 KRW0.0%
-
Policy 체육청소년시설운영 1,666,722,000 KRW0.0%
-
Programme 체육시설운영관리 1,042,052,000 KRW0.0%
-
Project 체육시설 관리운영 1,041,212,000 KRW0.0%
-
Budget category 일반운영비 521,026,000 KRW0.0%
-
Statistical item 사무관리비 105,252,000 KRW0.2%
-
Item ○생활체육관 5,742,000 KRW3.3%
-
Calculation line ㆍ위성방송수수료 16,000원 * 12월 192,000 KRW
- Category–statistical code
- 201-01
- Group
- Not provided in source
Original description
Not provided in source
Institution and programme names are shown as the original Korean source text.
Detailed budget items
67 items- ㆍ위성방송수수료 16,000원 * 12월 192,000 KRW Opens in a new window
- ◎공설운동장 환경정화 인부임 4,680,000 KRW Opens in a new window
- ◎체육시설주변 환경정비 8,350,000 KRW Opens in a new window
- ○인부임 39,000원 * 1명 * 120일 4,680,000 KRW Opens in a new window
- ○상여금 1,170,000원 * 100% * 1회 1,170,000 KRW Opens in a new window
- ○교통비 30,000원 * 4월 120,000 KRW Opens in a new window
- ○급량비 90,000원 * 4월 360,000 KRW Opens in a new window
- ○명절휴가비 1,170,000원 * 60% * 1회 702,000 KRW Opens in a new window
- ○가족수당 60,000원 * 4월 240,000 KRW Opens in a new window
- ○근속가산금 (39,000원 * 40%) * 4년 * 4월 250,000 KRW Opens in a new window
- ○법적부담금 7,522,000원 * 11% 828,000 KRW Opens in a new window
- ◎옥천국민체육센터 환경정화 인부임 4,680,000 KRW Opens in a new window
- ◎국민체육센터 운영 340,728,000 KRW Opens in a new window
- ○수영파트강사인부임 63,648,000 KRW Opens in a new window
- ○수영아쿠아강사 인부임 7,800,000 KRW Opens in a new window
- ◎일반수용비 99,452,000 KRW Opens in a new window
- ○행사관련 사진현상 및 재료 구입 300,000 KRW Opens in a new window
- ◎피복비 400,000 KRW Opens in a new window
- ○상시근무자 피복비 200,000원 * 2명 400,000 KRW Opens in a new window
- ◎임차료 5,400,000 KRW Opens in a new window
- ○옥천체육센터 정수기 임차료 1,200,000 KRW Opens in a new window
- ○생활체육관 정수기 임차료 600,000 KRW Opens in a new window
- ○국민체육센터정수기임차료 3,600,000 KRW Opens in a new window
- ◎공공요금 및 제세 309,251,000 KRW Opens in a new window
- ○우편요금 918,000 KRW Opens in a new window
- ◎연료비 26,841,000 KRW Opens in a new window
- ○옥천체육센터 냉온수 유니트 7,833,000 KRW Opens in a new window
- ○옥천체육센터 보일러 15,228,000 KRW Opens in a new window
- ○생활체육관 석유난로 1,512,000 KRW Opens in a new window
- ○옥천체육센터 석유난로 2,268,000 KRW Opens in a new window
- ◎시설장비유지비 77,084,000 KRW Opens in a new window
- ○청사건물유지비(6개소) 26,004,000 KRW Opens in a new window
- ◎차량선박비 2,598,000 KRW Opens in a new window
- ○차량유지비(1대) 2,598,000 KRW Opens in a new window
- ◎운영업무추진여비 20,000원 * 8명 * 45일 7,200,000 KRW Opens in a new window
- ◎시설업무추진여비 20,000원 * 3명 * 45일 2,700,000 KRW Opens in a new window
- ◎체육시설주요업무추진 3,000,000 KRW Opens in a new window
- ◎전기용품 구입 3,200,000 KRW Opens in a new window
- ○옥천체육센터 900,000 KRW Opens in a new window
- ○생활체육관 900,000 KRW Opens in a new window
- ○공설운동장 700,000 KRW Opens in a new window
- ○국민체육센터 700,000 KRW Opens in a new window
- ◎옥천체육센터 냉각탑 소독약품 구입 800,000 KRW Opens in a new window
- ◎수영장수처리약품구입(응집제) 6,000,000 KRW Opens in a new window
- ◎수영장 보일러청관제 구입 100,000원 * 12월 1,200,000 KRW Opens in a new window
- ◎연수기소금 구입 100,000원 * 12월 1,200,000 KRW Opens in a new window
- ◎전해분해살균장치소금구입 200,000원 * 12월 2,400,000 KRW Opens in a new window
- ◎수영장수처리약품구입(PH제) 4,800,000 KRW Opens in a new window
- ◎시설관리 작업도구 구입 1,000,000 KRW Opens in a new window
- ◎수영장이용자 상해치료비 100,000원 * 20명 2,000,000 KRW Opens in a new window
- ◎헬스장이용자 상해치료비 100,000원 * 3명 300,000 KRW Opens in a new window
- ◎옥천체육센터 7,500,000 KRW Opens in a new window
- ○냉·온수기 세관작업(1식) 6,000,000 KRW Opens in a new window
- ○온수보일러 세관작업(1식) 1,500,000 KRW Opens in a new window
- ◎옥천국민체육센터 3,000,000 KRW Opens in a new window
- ○보일러세관작업 1,500,000원*2대 3,000,000 KRW Opens in a new window
- ◎옥천체육센터 음향설비 보강공사(1식) 40,218,000 KRW Opens in a new window
- ◎체육시설 옥외용 벤치설치(1식) 6,000,000 KRW Opens in a new window
- ◎체육센터 여자화장실 보수공사(1식) 30,000,000 KRW Opens in a new window
- ◎체육시설주변 조경 및 제초작업용역(1식) 34,000,000 KRW Opens in a new window
- ◎수영장운영용품 1,300,000 KRW Opens in a new window
- ○수중펌프 구입(1식) 400,000 KRW Opens in a new window
- ○세탁기(1대) 900,000 KRW Opens in a new window
- ◎헬스 운동용품 3,930,000 KRW Opens in a new window
- ○전동꺼꾸리(1대) 1,300,000 KRW Opens in a new window
- ○덤벨렉(1세트) 1,530,000 KRW Opens in a new window
- ○벤치프레스(1대) 1,100,000 KRW Opens in a new window
Data source
-
Open source PDF
충청북도 옥천군 · FY2013 본예산 · 일반회계 · 사업명세서 일반회계 체육시설사업소 세출예산서
Opens in a new window
- Page
- 3 / 23
View source document details
- Document ID
doc_6vmhac6cz8hxejf657gjt6syk5- Source document status
- Available
- File type
- application/pdf
- File size
- 366.8 KiB
- Location inside the source
- Page 3 Row 2 Line 2 Column level4
Source and reference
FY 2013 release No source record
- Fiscal year of record
- 2013
- Fetched from the source
- 2026-07-29 17:26
- Read and interpreted
- 2026-07-29 17:26
- Query snapshot refreshed
- 2026-09-02 03:23
- Item ID
bi_51cdn3rb1724pydwjjvmvg34ja- Address of this item
- /en/BudgetDetail/Item/bi_51cdn3rb1724pydwjjvmvg34ja
Related records
Similar budgets
5 itemsItems share the same budget classification and a related name. Different years may be included. The name search uses the keyword without a classification filter.
Keyword “ㆍ위성방송수수료” · classification 201-01
AI analysis report
AI analysis reports are not yet available.