- Institution
- 충청북도 제천시
- Department
- 여성가족과
ㅇ교통보조금 120,000원*4명*12월
Programme 제천시청소년수련관 운영
Amounts and period
- Budgeted amount
- 1,920,000 KRW
- 전년도예산액
- Present in the source but not extracted
- Change
- Not comparable
Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 여성가족과 60,085,049,000 KRW0.0%
-
Policy 청소년보호육성 5,298,471,000 KRW0.0%
-
Programme 청소년시설운영지원 4,214,642,000 KRW0.0%
-
Project 제천시청소년수련관 운영 434,545,000 KRW0.4%
-
Budget category 인건비 272,449,000 KRW0.7%
-
Statistical item 기간제근로자등보수 217,737,000 KRW0.9%
-
Item ㅇ교통보조금 120,000원*4명*12월 1,920,000 KRW
- Category–statistical code
- 101-04
- Group
- Not provided in source
Original description
Not provided in source
Institution and programme names are shown as the original Korean source text.
Detailed budget items
55 items- ㅇ교통보조금 120,000원*4명*12월 1,920,000 KRW Opens in a new window
- ㅇ기본급 2,246,600원*12월 26,960,000 KRW Opens in a new window
- ㅇ제수당 19,161,180원 19,162,000 KRW Opens in a new window
- ㅇ퇴직금 3,239,370원*1명 3,240,000 KRW Opens in a new window
- ㅇ4대보험료 46,120,380원*11.6% 5,350,000 KRW Opens in a new window
- ㅇ명절휴가비 2,035,200원*4명*60%*2회 97,690,000 KRW Opens in a new window
- ㅇ정액급식비 140,000원*4명*12월 60,693,000 KRW Opens in a new window
- ㅇ가족수당 40,000원*4명*12월 9,769,000 KRW Opens in a new window
- ㅇ청소년지도사 자격수당 청소년지도사 1급 6,720,000 KRW Opens in a new window
- ㅇ초과근무수당 2,040,000 KRW Opens in a new window
- ㅇ연가보상비 600,000 KRW Opens in a new window
- ㅇ기본급 73,280원*27일*12월 1,440,000 KRW Opens in a new window
- ㅇ4대보험료 23,742,720원*11.6% 5,760,000 KRW Opens in a new window
- ㅇ복합기 사용 임대료 165,000원*2대*12월 2,800,000 KRW Opens in a new window
- ㅇ소방안전관리 대행수수료 280,000원*12월 1,200,000 KRW Opens in a new window
- ㅇ전기안전관리 대행수수료 250,000원*12월 41,704,000 KRW Opens in a new window
- ㅇ승강기 안전관리대행수수료 3,960,000 KRW Opens in a new window
- ㅇ승강기 정기검사 수수료 130,000원*1회 3,360,000 KRW Opens in a new window
- ㅇ무인방범 및 CCTV경비 용역 수수료 3,000,000 KRW Opens in a new window
- ㅇ무인방범 및 CCTV 경비 설치비 1,800,000 KRW Opens in a new window
- ㅇ심장충격기 관리 수수료 55,000원*12월 130,000 KRW Opens in a new window
- ㅇ정수기 임대 및 관리비 60,000원*5대*12월 3,600,000 KRW Opens in a new window
- ㅇ물탱크 청소 170,000원*2회 340,000 KRW Opens in a new window
- ㅇ청소년수련관 실내 소독 300,000원*6회 1,800,000 KRW Opens in a new window
- ㅇ사무용품 구입(복사용지, 사무용품 등) 6,000,000 KRW Opens in a new window
- ㅇ노래연습실 프로그램 컨텐츠 업데이트 1,440,000 KRW Opens in a new window
- ㅇ청소용품등 구입(세제,도구,쓰레기봉투 등) 3,000,000 KRW Opens in a new window
- ㅇ특근매식비 8,000원*2명*10일*12월 1,920,000 KRW Opens in a new window
- ㅇ청소년수련시설협회비 500,000원*1회 500,000 KRW Opens in a new window
- ㅇ청소년수련관 홍보물 제작 2,000,000원 2,000,000 KRW Opens in a new window
- ㅇ청소년수련관 휴카페 도서구입 1,000,000 KRW Opens in a new window
- ㅇ전기사용요금 600,000원*12월 9,840,000 KRW Opens in a new window
- ㅇ상하수도 사용요금 70,000원*12월 7,200,000 KRW Opens in a new window
- ㅇ통신요금 150,000원*12월 840,000 KRW Opens in a new window
- ㅇ특화사업(코딩목공,1인미디어) 24,600,000 KRW Opens in a new window
- ㅇ평생교육사업 200,000원*40회 6,000,000 KRW Opens in a new window
- ㅇ국내외교류사업 200,000원*5회 8,000,000 KRW Opens in a new window
- ㅇ진로체험사업 20,000원*5회*50명 1,000,000 KRW Opens in a new window
- ㅇ환경교육 100,000원*10회 5,000,000 KRW Opens in a new window
- ㅇ청소년활동지원사업 12,000원*30명*10월 1,000,000 KRW Opens in a new window
- ㅇ청소년자치기구 운영 100,000원*10월 3,600,000 KRW Opens in a new window
- ㅇ청소년자치기구연합발대식 300,000원*1회 7,800,000 KRW Opens in a new window
- ㅇ청소년자치기구 체육대회 및 캠프 500,000 KRW Opens in a new window
- ㅇ청소년자치기구 축제 500,000원*1회 500,000 KRW Opens in a new window
- ㅇ청소년동아리연합회 지원 500,000원*1회 500,000 KRW Opens in a new window
- ㅇ청소년동아리활동지원 500,000원*10개 5,000,000 KRW Opens in a new window
- ㅇ청소년자치기구 활동비 8,000원*10회*80명 12,000,000 KRW Opens in a new window
- ㅇ청소년자치기구 캠프지원 200,000원*40회 21,200,000 KRW Opens in a new window
- ㅇ청소년자치기구 차량임차비 800,000원*5회 6,400,000 KRW Opens in a new window
- ㅇ청소년동아리활동지원 200,000원*10회 8,000,000 KRW Opens in a new window
- ㅇ청소년동아리연합회지원 4,000,000 KRW Opens in a new window
- ㅇ체험활동비 20,000원*30명*10월 2,000,000 KRW Opens in a new window
- ㅇ체험활동 급간식 8,000원*30명*10월 800,000 KRW Opens in a new window
- ㅇ프로잼버리 참가비 및 체험비 10,000,000 KRW Opens in a new window
- ㅇ차량임차료 800,000원*2회 13,900,000 KRW Opens in a new window
Data source
View source document details
- Document ID
doc_54v8gkp8sd4w26q95try0v4sme- Source document status
- Available
- File type
- application/pdf
- File size
- 6,915.437 KiB
- Location inside the source
- Page 360 Row 4 Line 9 Column level4
Source and reference
FY 2022 release No source record
- Fiscal year of record
- 2022
- Fetched from the source
- 2026-07-29 20:22
- Read and interpreted
- 2026-07-29 20:22
- Query snapshot refreshed
- 2026-09-02 03:23
- Item ID
bi_51jv504mmsdh7xc8m9brmvkep8- Address of this item
- /en/BudgetDetail/Item/bi_51jv504mmsdh7xc8m9brmvkep8
Related records
Similar budgets
5 itemsItems share the same budget classification and a related name. Different years may be included. The name search uses the keyword without a classification filter.
Keyword “ㅇ교통보조금” · classification 101-04
AI analysis report
AI analysis reports are not yet available.