onbudget

See Every Budget Together

Saved

Text and display settings

Your choices are saved in this browser and apply across onbudget.

Text and display size
Display mode
Institution
경기도 양주시
Department
보건사업과

○금연절주사업 운영 홍보용품 등

Programme 지역사회중심 금연지원서비스

Amounts and period

Budgeted amount
71,000,000 KRW
기정액
Present in the source but not extracted
Change
Not comparable

Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.

Programme hierarchy and share

The selected item’s share of each parent budget, calculated from amounts in the same source document.

A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.

  1. Department 보건사업과 8,985,126,000 KRW
  2. Policy 공공보건사업 인프라구축(보건/보건의료) 8,692,915,000 KRW
  3. Programme 건강증진 사업의 활성화 2,805,549,000 KRW
  4. Project 지역사회중심 금연지원서비스 319,340,000 KRW
  5. Budget category 일반운영비 143,284,000 KRW
  6. Statistical item 사무관리비 141,784,000 KRW
  7. Item ○금연절주사업 운영 홍보용품 등 71,000,000 KRW
Category–statistical code
201-01
Group
Not provided in source

Original description

1,420,000원*50종

Institution and programme names are shown as the original Korean source text.

Detailed budget items

39 items
  1. ○금연절주사업 운영 홍보용품 등 201-01 Page 817 Selected item 71,000,000 KRW Opens in a new window
  2. ○기본급(금연상담사) 1,420,000원*12월*1명 101 Page 814 23,674,000 KRW Opens in a new window
  3. ○정액급식비 100,000원*12월*1명 101 Page 814 17,040,000 KRW Opens in a new window
  4. ○교통보조비 120,000원*12월*1명 101 Page 814 1,200,000 KRW Opens in a new window
  5. ○가족수당(배우자) 40,000원*12월*1명 101 Page 814 1,440,000 KRW Opens in a new window
  6. ○가족수당(기타 부양가족) 101 Page 814 480,000 KRW Opens in a new window
  7. ○명절수당 1,420,000원*60%*2회*1명 101 Page 814 1,200,000 KRW Opens in a new window
  8. ○피복비 250,000원*1명 101 Page 815 250,000 KRW Opens in a new window
  9. ○교육비 240,000원*1회 101 Page 815 240,000 KRW Opens in a new window
  10. ○교육여비 120,000원*1회 101 Page 815 120,000 KRW Opens in a new window
  11. ○기본급(금연상담사) 경정 101 Page 815 25,786,000 KRW Opens in a new window
  12. ○명절수당 경정 1,580,000원*60%*2회*1명 101 Page 815 12,893,000 KRW Opens in a new window
  13. ○기본급(금연상담사) 101-04 Page 815 9,480,000 KRW Opens in a new window
  14. ○기본급(버스운행 및 금연지도) 101-04 Page 815 9,480,000 KRW Opens in a new window
  15. ○주휴수당(금연상담사) 90,080원*52주 101-04 Page 815 1,896,000 KRW Opens in a new window
  16. ○주휴수당(버스운행 및 금연지도) 101-04 Page 815 Present in the source but not extracted Opens in a new window
  17. ○월차수당(금연상담사) 90,080원*12월 101-04 Page 816 1,081,000 KRW Opens in a new window
  18. ○월차수당(버스운행 및 금연지도) 101-04 Page 816 833,000 KRW Opens in a new window
  19. ○명절수당 500,000원*2회*2명 101-04 Page 816 2,000,000 KRW Opens in a new window
  20. ○퇴직금 4,300,000원*2명 101-04 Page 816 8,600,000 KRW Opens in a new window
  21. ○4대보험료 기관부담금 101-04 Page 816 10,238,000 KRW Opens in a new window
  22. ○피복비 250,000원*2명 101-04 Page 816 500,000 KRW Opens in a new window
  23. ○교육비 240,000원*2명 101-04 Page 816 480,000 KRW Opens in a new window
  24. ○교육여비 120,000원*2명 101-04 Page 816 240,000 KRW Opens in a new window
  25. ○기본급(버스운행 및 금연지도) 경정 101-04 Page 816 71,090,000 KRW Opens in a new window
  26. ○주휴수당(버스운행 및 금연지도) 경정 101-04 Page 816 35,545,000 KRW Opens in a new window
  27. ○월차수당(버스운행 및 금연지도) 경정 101-04 Page 816 35,545,000 KRW Opens in a new window
  28. ○금연공모전 심사비 및 교육 강사비 201-01 Page 817 1,400,000 KRW Opens in a new window
  29. ○금연지도원 운영비 150,000원*12월 201-01 Page 817 1,800,000 KRW Opens in a new window
  30. ○모바일 헬스케어 프로그램 운영비 201-01 Page 817 18,000,000 KRW Opens in a new window
  31. ○금연절주사업 운영 홍보용품 등경정 201-01 Page 817 141,784,000 KRW Opens in a new window
  32. ○모바일 헬스케어 프로그램 운영비경정 201-01 Page 817 70,892,000 KRW Opens in a new window
  33. ○금연벨 수리비 등 50,000원*10회 201-02 Page 818 1,000,000 KRW Opens in a new window
  34. ○우편물 발송대 2,000원*2회*250건 201-02 Page 818 Present in the source but not extracted Opens in a new window
  35. ○금연사업 추진인력 출장여비 202-01 Page 818 1,680,000 KRW Opens in a new window
  36. ○금연보조제 등 구입비 3,600,000원*10종 206-01 Page 818 36,000,000 KRW Opens in a new window
  37. ○금연보조제 등 구입비경정 206-01 Page 819 25,000,000 KRW Opens in a new window
  38. ○금연지도원 활동비 50,000원*50일*10명 206-01 Page 819 25,000,000 KRW Opens in a new window
  39. ○금연지도원 활동비경정 206-01 Page 819 25,000,000 KRW Opens in a new window

Data source

View source document details
Document ID
doc_5wbem0fxamgr40mqa868qafa9r
Source document status
Available
File type
application/pdf
File size
21,952.452 KiB
Location inside the source
Page 817 Row 4 Line 3 Column level5

Source and reference

FY 2018 release No source record

Fiscal year of record
2018
Fetched from the source
2026-07-29 20:08
Read and interpreted
2026-07-29 20:08
Query snapshot refreshed
2026-09-02 03:23
Item ID
bi_55d9kkf2rvpmvsxmr5kymtz34s

Similar budgets

5 items
Items share the same budget classification and a related name. Different years may be included. The name search uses the keyword without a classification filter.

Keyword “금연절주사업” · classification 201-01

These items were verified within a limited set of name search results.

Search related names

AI analysis report

AI analysis reports are not yet available.