- Institution
- 경기도 김포시
- Department
- 스마트도시과
ㅇ일반관리비 및 이윤 등 307,746,000원
Programme CCTV 통합관제 모니터링
Amounts and period
- Budgeted amount
- 307,746,000 KRW
- 기정액
- Present in the source but not extracted
- Change
- Not comparable
Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 스마트도시과 7,845,640,000 KRW3.9%
-
Policy 안전하고 편리한 스마트도시 구현(일반공공행정/일반행정) 5,795,440,000 KRW5.3%
-
Programme 시민안전 환경 조성 4,268,180,000 KRW7.2%
-
Project CCTV 통합관제 모니터링 1,417,276,000 KRW21.7%
-
Budget category 일반운영비 1,417,276,000 KRW21.7%
-
Statistical item 사무관리비 1,417,276,000 KRW21.7%
-
Item ㅇ일반관리비 및 이윤 등 307,746,000원 307,746,000 KRW
- Category–statistical code
- 201-01
- Group
- Not provided in source
Original description
Not provided in source
Institution and programme names are shown as the original Korean source text.
Detailed budget items
10 items- ㅇ일반관리비 및 이윤 등 307,746,000원 307,746,000 KRW Opens in a new window
- ◎노무비 758,247,000 KRW Opens in a new window
- ㅇ기본급여 616,529,000 KRW Opens in a new window
- ㅇ기타(야간, 휴일 등) 근로수당 141,718,000 KRW Opens in a new window
- ◎수당(1월~12월) 253,496,000 KRW Opens in a new window
- ㅇ주휴수당 523,940원*24명*12월 150,895,000 KRW Opens in a new window
- ㅇ연차수당 86,020원*24명*12월 24,774,000 KRW Opens in a new window
- ㅇ퇴직금 270,230원*24명*12월 77,827,000 KRW Opens in a new window
- ◎4대 보험료, 일반관리비 및 이윤 등 405,533,000 KRW Opens in a new window
- ㅇ4대 보험료 339,535원*24명*12월 97,787,000 KRW Opens in a new window
Data source
-
Open source PDF
경기도 김포시 · FY2026 본예산 · 통합회계 · 2026년 일반 및 기타특별회계 본예산서
Opens in a new window
- Page
- 294 / 1,149
- Document ID
doc_7f1b3m0czj23rzm4wptmfyetze- Source document status
- Available
- File type
- application/pdf
- File size
- 10,613.657 KiB
- Location inside the source
- Page 294 Row 5 Line 14 Column level5
Source and reference
FY 2026 release No source record
- Fiscal year of record
- 2026
- Fetched from the source
- 2026-07-29 20:37
- Read and interpreted
- 2026-07-29 20:37
- Query snapshot refreshed
- 2026-09-02 03:23
- Item ID
bi_5bh4r0ea8apyhkmk7cgqmz26ek- Address of this item
- /en/BudgetDetail/Item/bi_5bh4r0ea8apyhkmk7cgqmz26ek
Related records
Similar budgets
2 itemsKeyword “ㅇ일반관리비” · classification 201-01
These items were verified within a limited set of name search results.
AI analysis report
AI analysis reports are not yet available.