- Institution
- 전북특별자치도 무주군
- Department
- 마케팅팀
ㆍ기본급 40,000원*12명*180일
Programme 머루와인동굴 운영관리
Amounts and period
- Budgeted amount
- 86,400,000 KRW
- 기정액
- 57,600,000 KRW
- Change
- +28,800,000 KRW +50.0%
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 마케팅팀 5,684,357,000 KRW1.5%
-
Policy 농가소득안정(산업ㆍ중소기업/산업진흥ㆍ고도화) 5,684,357,000 KRW1.5%
-
Programme 경영수익사업추진(경영수익사업) 5,684,357,000 KRW1.5%
-
Project 머루와인동굴 운영관리 817,723,000 KRW10.6%
-
Budget category 인건비 188,888,000 KRW45.7%
-
Statistical item 기간제근로자등보수 188,888,000 KRW45.7%
-
Item ○와인동굴 시음.판매장 운영 인부 164,960,000 KRW52.4%
-
Calculation line ―판매요원 113,280,000 KRW76.3%
-
Calculation line ㆍ기본급 40,000원*12명*180일 86,400,000 KRW
- Category–statistical code
- 101-04
- Group
- Not provided in source
Original description
Not provided in source
Institution and programme names are shown as the original Korean source text.
Detailed budget items
9 items- ㆍ기본급 40,000원*12명*180일 86,400,000 KRW Opens in a new window
- ○부지임차료 2,589원*3,925㎡ 10,162,000 KRW Opens in a new window
- ○머루와인동굴 와인시음잔 구입 150,000,000 KRW Opens in a new window
- ○무인경비장비설치 500,000원*1식 500,000 KRW Opens in a new window
- ○무인경비시스템 수수료 150,000원*6월 900,000 KRW Opens in a new window
- ○주차장 간이차단기 보수 700,000원*1식 700,000 KRW Opens in a new window
- ○머루와인동굴 근무자 선진지 견학 5,506,000 KRW Opens in a new window
- ○와인동굴 조명시설(과목변경) 0 0 KRW Opens in a new window
- ○조명시설 구입(과목변경) 4,500,000원*2종 9,000,000 KRW Opens in a new window
Data source
View source document details
- Document ID
doc_0n51pj06h7pxjb44aefjmtxhsy- Source document status
- Available
- File type
- application/pdf
- File size
- 57.665 KiB
- Location inside the source
- Page 1 Row 8 Line 3 Column level4
Source and reference
FY 2012 release No source record
- Fiscal year of record
- 2012
- Fetched from the source
- 2026-07-28 16:47
- Read and interpreted
- 2026-07-28 16:47
- Query snapshot refreshed
- 2026-09-02 03:23
- Item ID
bi_5vpej7x6b160mmntw2vz1jza9v- Address of this item
- /en/BudgetDetail/Item/bi_5vpej7x6b160mmntw2vz1jza9v
Related records
Similar budgets
5 itemsItems share the same budget classification and a related name. Different years may be included. The name search uses the keyword without a classification filter.
Keyword “ㆍ기본급” · classification 101-04
- ㆍ기본급 40,000원*12명*180일 86,400,000 KRW
- ㆍ기본급 40,000원*8명*180일 57,600,000 KRW
- ㆍ기본급 40,000원*8명*180일 57,600,000 KRW
- ㆍ기본급 50,000원*4명*180일 36,000,000 KRW +33.3%
- ㆍ기본급 50,000원*3명*180일 27,000,000 KRW
These items were verified within a limited set of name search results.
AI analysis report
AI analysis reports are not yet available.