onbudget

See Every Budget Together

Saved

Text and display settings

Your choices are saved in this browser and apply across onbudget.

Text and display size
Display mode
Institution
전북특별자치도 무주군
Department
마케팅팀

ㆍ기본급 40,000원*12명*180일

Programme 머루와인동굴 운영관리

Amounts and period

Budgeted amount
86,400,000 KRW
기정액
57,600,000 KRW
Change
+28,800,000 KRW +50.0%

Programme hierarchy and share

The selected item’s share of each parent budget, calculated from amounts in the same source document.

A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.

  1. Department 마케팅팀 5,684,357,000 KRW
  2. Policy 농가소득안정(산업ㆍ중소기업/산업진흥ㆍ고도화) 5,684,357,000 KRW
  3. Programme 경영수익사업추진(경영수익사업) 5,684,357,000 KRW
  4. Project 머루와인동굴 운영관리 817,723,000 KRW
  5. Budget category 인건비 188,888,000 KRW
  6. Statistical item 기간제근로자등보수 188,888,000 KRW
  7. Item ○와인동굴 시음.판매장 운영 인부 164,960,000 KRW
  8. Calculation line ―판매요원 113,280,000 KRW
  9. Calculation line ㆍ기본급 40,000원*12명*180일 86,400,000 KRW
Category–statistical code
101-04
Group
Not provided in source

Original description

Not provided in source

Institution and programme names are shown as the original Korean source text.

Detailed budget items

9 items
  1. ㆍ기본급 40,000원*12명*180일 101-04 Page 1 Selected item 86,400,000 KRW Opens in a new window
  2. ○부지임차료 2,589원*3,925㎡ 201-01 Page 1 10,162,000 KRW Opens in a new window
  3. ○머루와인동굴 와인시음잔 구입 201-01 Page 1 150,000,000 KRW Opens in a new window
  4. ○무인경비장비설치 500,000원*1식 201-01 Page 1 500,000 KRW Opens in a new window
  5. ○무인경비시스템 수수료 150,000원*6월 201-01 Page 1 900,000 KRW Opens in a new window
  6. ○주차장 간이차단기 보수 700,000원*1식 201-02 Page 1 700,000 KRW Opens in a new window
  7. ○머루와인동굴 근무자 선진지 견학 202-01 Page 1 5,506,000 KRW Opens in a new window
  8. ○와인동굴 조명시설(과목변경) 0 401-01 Page 2 0 KRW Opens in a new window
  9. ○조명시설 구입(과목변경) 4,500,000원*2종 405-01 Page 2 9,000,000 KRW Opens in a new window

Data source

View source document details
Document ID
doc_0n51pj06h7pxjb44aefjmtxhsy
Source document status
Available
File type
application/pdf
File size
57.665 KiB
Location inside the source
Page 1 Row 8 Line 3 Column level4

Source and reference

FY 2012 release No source record

Fiscal year of record
2012
Fetched from the source
2026-07-28 16:47
Read and interpreted
2026-07-28 16:47
Query snapshot refreshed
2026-09-02 03:23
Item ID
bi_5vpej7x6b160mmntw2vz1jza9v

Similar budgets

5 items
Items share the same budget classification and a related name. Different years may be included. The name search uses the keyword without a classification filter.

Keyword “ㆍ기본급” · classification 101-04

These items were verified within a limited set of name search results.

Search related names

AI analysis report

AI analysis reports are not yet available.