- Institution
- 충청북도 제천시
- Department
- 여성가족과
ㅇ무선마이크 300,000원*4개
Programme 장락청소년문화의집 운영
Amounts and period
- Budgeted amount
- 1,000,000 KRW
- 전년도예산액
- Present in the source but not extracted
- Change
- Not comparable
Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 여성가족과 72,241,704,000 KRW0.0%
-
Policy 청소년보호육성 5,074,892,000 KRW0.0%
-
Programme 청소년시설운영지원 3,620,331,000 KRW0.0%
-
Project 장락청소년문화의집 운영 452,805,000 KRW0.2%
-
Budget category 자산취득비 15,200,000 KRW6.6%
-
Statistical item 자산및물품취득비 15,200,000 KRW6.6%
-
Item ㅇ무선마이크 300,000원*4개 1,000,000 KRW
- Category–statistical code
- 405-01
- Group
- Not provided in source
Original description
Not provided in source
Institution and programme names are shown as the original Korean source text.
Detailed budget items
61 items- ㅇ무선마이크 300,000원*4개 1,000,000 KRW Opens in a new window
- ㅇ기본급(6급 9호봉 기준) 121,788,000 KRW Opens in a new window
- ㅇ제수당 28,374,000원*2명 56,748,000 KRW Opens in a new window
- ㅇ명절수당 2,330,000원*2명*2회*60% 55,920,000 KRW Opens in a new window
- ㅇ정액급식비 140,000원*2명*12월 61,844,000 KRW Opens in a new window
- ㅇ가족수당 100,000원*2명*12월 5,592,000 KRW Opens in a new window
- ㅇ자격수당 40,000원*2명*12월 3,360,000 KRW Opens in a new window
- ㅇ교통보조금 120,000원*2명*12월 2,400,000 KRW Opens in a new window
- ㅇ초과근무수당 960,000 KRW Opens in a new window
- ㅇ연가보상비 2,880,000 KRW Opens in a new window
- ㅇ퇴직금 5,000,000원*3명 13,213,000 KRW Opens in a new window
- ㅇ4대보험료(기관부담금) 4,038,000 KRW Opens in a new window
- ㅇ청소년지도사 관외여비 15,000,000 KRW Opens in a new window
- ㅇ청소년지도사 교육비 12,001,000 KRW Opens in a new window
- ㅇ쓰레기봉투 구입 700원*300장 2,100,000 KRW Opens in a new window
- ㅇ사무용품 구입(복사용지, 토너 등) 1,000,000 KRW Opens in a new window
- ㅇ복합기 사용 임대료 30,530,000 KRW Opens in a new window
- ㅇ청소년활동 프로그램 현수막 제작 210,000 KRW Opens in a new window
- ㅇ청소용품 구입(세제, 도구 등) 2,000,000 KRW Opens in a new window
- ㅇ물탱크 청소 200,000원*2회 1,920,000 KRW Opens in a new window
- ㅇ전기안전관리 대행수수료 2,400,000 KRW Opens in a new window
- ㅇ승강기 안전점검 대행수수료 2,000,000 KRW Opens in a new window
- ㅇ승강기 정기검사 수수료 400,000 KRW Opens in a new window
- ㅇ무인방범 및 cctv경비 용역 수수료 1,320,000 KRW Opens in a new window
- ㅇLPG가스시설 정기검사 수수료 110,000 KRW Opens in a new window
- ㅇ정수기 임대 및 관리비 2,400,000 KRW Opens in a new window
- ㅇ노래연습실 프로그램 콘텐츠 업데이트 1,200,000 KRW Opens in a new window
- ㅇ소방안전관리 용역비 1,920,000 KRW Opens in a new window
- ㅇ청소년문화의집 실내 소독 1,000,000 KRW Opens in a new window
- ㅇ특근매식비 9,000원*2명*10일*12월 2,160,000 KRW Opens in a new window
- ㅇ청소년문화의집 홍보물 제작 등 2,000,000 KRW Opens in a new window
- ㅇ청소년수련시설협회비 500,000 KRW Opens in a new window
- ㅇ청소년지도사 보수교육비 450,000 KRW Opens in a new window
- ㅇ전기 사용요금 700,000원*12월 34,200,000 KRW Opens in a new window
- ㅇ상하수도 사용요금 80,000원*12월 8,400,000 KRW Opens in a new window
- ㅇ냉난방용 LPG 사용요금 960,000 KRW Opens in a new window
- ㅇ통신요금 120,000원*12월 14,400,000 KRW Opens in a new window
- ㅇ시설장비유지비 9,000,000원 1,440,000 KRW Opens in a new window
- ㅇ장락청소년 진로사업 12,000,000 KRW Opens in a new window
- ㅇ청소년자기주도 기획사업 12,000,000 KRW Opens in a new window
- ㅇ각종 행사 대관료 등 2,000,000원 5,000,000 KRW Opens in a new window
- ㅇ문화교실 8,000,000 KRW Opens in a new window
- ㅇ특화사업 2,000,000원 6,000,000 KRW Opens in a new window
- ㅇ청소년자치기구운영 2,000,000 KRW Opens in a new window
- ㅇ자치기구 축제 600,000원 5,100,000 KRW Opens in a new window
- ㅇ자치기구 캠프 500,000원*1회 500,000 KRW Opens in a new window
- ㅇ동아리활동지원 2,000,000원 2,000,000 KRW Opens in a new window
- ㅇ청소년국내(지역)교류활동 500,000 KRW Opens in a new window
- ㅇ청소년참여위원회 교류활동 300,000 KRW Opens in a new window
- ㅇ자치기구활동비(체육대회, 축제 포함) 22,480,000 KRW Opens in a new window
- ㅇ자치기구 캠프 지원 6,480,000 KRW Opens in a new window
- ㅇ자치기구 차량임차비 8,000,000 KRW Opens in a new window
- ㅇ청소년참여위원회 차량임차비 4,800,000 KRW Opens in a new window
- ㅇ동아리활동 지원 5,000,000원 3,200,000 KRW Opens in a new window
- ㅇ동아리 연합회활동 지원 6,200,000 KRW Opens in a new window
- ㅇ기타앰프 800,000원 15,200,000 KRW Opens in a new window
- ㅇ기타 600,000원*2개 800,000 KRW Opens in a new window
- ㅇ책상 300,000원*20개 1,200,000 KRW Opens in a new window
- ㅇ이동식스피커 1,000,000원*2개 6,000,000 KRW Opens in a new window
- ㅇ멀티게임테이블(포켓볼대) 2,000,000 KRW Opens in a new window
- ㅇ제습기 1,000,000원 3,000,000 KRW Opens in a new window
Data source
-
Open source PDF
충청북도 제천시 · FY2026 본예산 · 통합회계 · 2026년도 일반 및 기타특별회계 예산서
Opens in a new window
- Page
- 465 / 1,058
- Document ID
doc_6qdx841neq6at0p20jcbhd2ptn- Source document status
- Available
- File type
- application/pdf
- File size
- 7,158.325 KiB
- Location inside the source
- Page 465 Row 2 Line 9 Column level4
Source and reference
FY 2026 release No source record
- Fiscal year of record
- 2026
- Fetched from the source
- 2026-07-29 20:40
- Read and interpreted
- 2026-07-29 20:40
- Query snapshot refreshed
- 2026-09-02 03:23
- Item ID
bi_5xxbf35yjjsb911rvrdasv26ak- Address of this item
- /en/BudgetDetail/Item/bi_5xxbf35yjjsb911rvrdasv26ak
Related records
Similar budgets
5 itemsKeyword “ㅇ무선마이크” · classification 405-01
- ㅇ무선마이크(대체) 500,000원*4개 2,000,000 KRW
- ㅇ무선마이크(신규) 1,300,000원*1개 1,300,000 KRW
- ㅇ무선마이크 장비 3,300,000원 3,800,000 KRW
- ㅇ무선마이크 300,000원*2대 600,000 KRW
- ㅇ무선마이크 세트 300,000원*2대 600,000 KRW
These items were verified within a limited set of name search results.
AI analysis report
AI analysis reports are not yet available.