- Institution
- 충청북도 제천시
- Department
- 여성가족과
ㅇ청소년참여위원회 5,000,000원
Programme 제천시청소년센터 운영
Amounts and period
- Budgeted amount
- 4,800,000 KRW
- 전년도예산액
- Present in the source but not extracted
- Change
- Not comparable
Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 여성가족과 71,862,590,000 KRW0.0%
-
Policy 청소년보호육성 4,891,753,000 KRW0.1%
-
Programme 청소년시설운영지원 3,452,519,000 KRW0.1%
-
Project 제천시청소년센터 운영 588,450,000 KRW0.8%
-
Budget category 일반보전금 66,660,000 KRW7.2%
-
Statistical item 행사실비지원금 59,660,000 KRW8.0%
-
Item ㅇ청소년참여위원회 5,000,000원 4,800,000 KRW
- Category–statistical code
- 301-11
- Group
- Not provided in source
Original description
Not provided in source
Institution and programme names are shown as the original Korean source text.
Detailed budget items
63 items- ㅇ청소년참여위원회 5,000,000원 4,800,000 KRW Opens in a new window
- ㅇ기본급 2,437,100원*2명*12월 100,822,000 KRW Opens in a new window
- ㅇ제수당 21,165,380원*2명 58,491,000 KRW Opens in a new window
- ㅇ명절휴가비 2,066,300원*60%*4명*2회 238,336,000 KRW Opens in a new window
- ㅇ정액급식비 140,000원*4명*12월 99,183,000 KRW Opens in a new window
- ㅇ가족수당 80,000원*4명*12월 63,768,000 KRW Opens in a new window
- ㅇ교통보조금 120,000원*4명*12월 3,840,000 KRW Opens in a new window
- ㅇ초과근무수당 1,920,000 KRW Opens in a new window
- ㅇ연가보상비 1,920,000 KRW Opens in a new window
- ㅇ기본급 5,760,000 KRW Opens in a new window
- ㅇ연차수당 9,860원*8시간*1명*15일 29,469,000 KRW Opens in a new window
- ㅇ퇴직금 9,860원*8시간*1명*30일 6,140,000 KRW Opens in a new window
- ㅇ4대보험료(기관부담금) 18,600,000 KRW Opens in a new window
- ㅇ심사위원비 300,000원*2명*1회 2,800,000 KRW Opens in a new window
- ㅇ저작권등록비 30,000원*1회 780,000 KRW Opens in a new window
- ㅇ입사 피켓 30,000원*5개 600,000 KRW Opens in a new window
- ㅇ복합기 사용 임대료 30,000 KRW Opens in a new window
- ㅇ소방안전관리 대행수수료 150,000 KRW Opens in a new window
- ㅇ전기안전관리 대행수수료 3,000,000 KRW Opens in a new window
- ㅇ승강기 안전관리대행(정기검사)수수료 2,040,000 KRW Opens in a new window
- ㅇ무인방범 및 CCTV경비 용역 수수료 8,400,000 KRW Opens in a new window
- ㅇ융합관제 운영감시 용역 수수료 1,056,000 KRW Opens in a new window
- ㅇ심장충격기 관리 수수료 660,000 KRW Opens in a new window
- ㅇ정수기, 비데 임대 및 관리비 5,040,000 KRW Opens in a new window
- ㅇ물탱크 청소 400,000원*2회 800,000 KRW Opens in a new window
- ㅇ청소년센터 실내 소독 1,200,000 KRW Opens in a new window
- ㅇ노래연습실 프로그램 콘텐츠 업데이트 1,440,000 KRW Opens in a new window
- ㅇ사무용품 구입(복사용지, 사무용품 등) 3,000,000 KRW Opens in a new window
- ㅇ청소용품등 구입(세제,도구,쓰레기봉투 등) 3,000,000 KRW Opens in a new window
- ㅇ특근매식비 8,000원*2명*10일*12월 1,920,000 KRW Opens in a new window
- ㅇ청소년수련시설협회비 1,000,000원 1,000,000 KRW Opens in a new window
- ㅇ청소년센터 홍보물 제작 2,000,000 KRW Opens in a new window
- ㅇ청소년센터 휴카페 및 스터디카페 운영물품 구입 등 2,000,000 KRW Opens in a new window
- ㅇ청소년센터 체육활동실 운영물품 구입 1,000,000 KRW Opens in a new window
- ㅇ청소년지도사 보수교육비 450,000 KRW Opens in a new window
- ㅇ청소년활동프로그램 현수막 제작 4,800,000 KRW Opens in a new window
- ㅇ전기사용요금 2,800,000원*12월 48,550,000 KRW Opens in a new window
- ㅇ상하수도 사용요금 100,000원*12월 36,000,000 KRW Opens in a new window
- ㅇ통신요금 100,000원*12월 33,600,000 KRW Opens in a new window
- ㅇ시설장비유지보수비 5,000,000원 1,200,000 KRW Opens in a new window
- ㅇ에어컨필터 청소 150,000원*30대 1,200,000 KRW Opens in a new window
- ㅇ공기순환기 필터 청소 12,500,000 KRW Opens in a new window
- ㅇ문화강좌 8,000,000원 900,000 KRW Opens in a new window
- ㅇ인증프로그램 운영재료비 8,000,000 KRW Opens in a new window
- ㅇ국내외교류사업 200,000원*5회 1,200,000 KRW Opens in a new window
- ㅇ진로체험사업 20,000원*5회*40명 1,000,000 KRW Opens in a new window
- ㅇ청소년자치조직 운영 1,500,000 KRW Opens in a new window
- ㅇ청소년자치조직 연합발대식 및 워크숍 3,000,000 KRW Opens in a new window
- ㅇ청소년자치조직 체육대회 및 캠프 9,000,000 KRW Opens in a new window
- ㅇ청소년자치조직 축제 1,800,000 KRW Opens in a new window
- ㅇ청소년 동아리연합회 지원 600,000 KRW Opens in a new window
- ㅇ청소년 동아리활동 지원 1,600,000 KRW Opens in a new window
- ㅇ청소년참여위원회 100,000원*3회 500,000 KRW Opens in a new window
- ㅇ센터 자치조직 100,000원*5회 500,000 KRW Opens in a new window
- ㅇ체육대회 및 캠프지원 16,800,000 KRW Opens in a new window
- ㅇ발대식 및 워크숍 지원 14,320,000 KRW Opens in a new window
- ㅇ차량임차비 800,000원*6회 5,600,000 KRW Opens in a new window
- ㅇ청소년동아리 활동지원 1,280,000 KRW Opens in a new window
- ㅇ청소년동아리연합회 지원 4,800,000 KRW Opens in a new window
- ㅇ활동지원 8,000원*20명*6회 2,000,000 KRW Opens in a new window
- ㅇ프로경기 관람 20,000원*20명*1회 640,000 KRW Opens in a new window
- ㅇ차량임차료 800,000원*2회 1,000,000 KRW Opens in a new window
- ㅇ센터 자치조직 9,000,000원 1,500,000 KRW Opens in a new window
Data source
View source document details
- Document ID
doc_3623exp1pakpr37hfm583z9e6k- Source document status
- Available
- File type
- application/pdf
- File size
- 6,358.139 KiB
- Location inside the source
- Page 373 Row 3 Line 27 Column level4
Source and reference
FY 2024 release No source record
- Fiscal year of record
- 2024
- Fetched from the source
- 2026-07-29 20:30
- Read and interpreted
- 2026-07-29 20:30
- Query snapshot refreshed
- 2026-09-02 03:23
- Item ID
bi_636rr5etqpxcrkxfd2mvac3c72- Address of this item
- /en/BudgetDetail/Item/bi_636rr5etqpxcrkxfd2mvac3c72
Related records
Similar budgets
4 itemsItems share the same budget classification and a related name. Different years may be included. The name search uses the keyword without a classification filter.
Keyword “ㅇ청소년참여위원회” · classification 301-11
AI analysis report
AI analysis reports are not yet available.