- Institution
- 인천광역시 옹진군
- Department
- 환경녹지과
ㅇ연차유급휴일수당
Programme 덕적도 자연휴양림 운영
Amounts and period
- Budgeted amount
- 2,648,000 KRW
- 전년도예산액
- Present in the source but not extracted
- Change
- Not comparable
Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 환경녹지과 75,368,477,000 KRW0.0%
-
Policy 산림녹지 조성사업 3,245,043,000 KRW0.1%
-
Programme 산림문화휴양시설 운영 및 관리 273,510,000 KRW1.0%
-
Project 덕적도 자연휴양림 운영 273,510,000 KRW1.0%
-
Budget category 인건비 94,690,000 KRW2.8%
-
Statistical item 기간제근로자등보수 94,690,000 KRW2.8%
-
Item ㅇ연차유급휴일수당 2,648,000 KRW
- Category–statistical code
- 101-04
- Group
- Not provided in source
Original description
80,240원*11일*3명
Institution and programme names are shown as the original Korean source text.
Detailed budget items
53 items- ㅇ연차유급휴일수당 2,648,000 KRW Opens in a new window
- ○휴양림 청소·관리인력 인건비 94,690,000 KRW Opens in a new window
- ㅇ기본급 63,551,000 KRW Opens in a new window
- ㅇ주휴수당 11,555,000 KRW Opens in a new window
- ㅇ시간외근무수당 5,417,000 KRW Opens in a new window
- ㅇ4대보험료 96,530,000원*11% 10,619,000 KRW Opens in a new window
- ㅇ근로자 작업복 50,000원*3명*2벌 300,000 KRW Opens in a new window
- ㅇ안전보건관리비(보호구, 검진비 등) 600,000 KRW Opens in a new window
- ○일반수용비 47,670,000 KRW Opens in a new window
- ㅇ방문자안내센터 등 사무묭품 구입 3,000,000 KRW Opens in a new window
- ㅇ방역물품 구입 1,500,000원 1,500,000 KRW Opens in a new window
- ㅇ이용안내 리플릿 제작 1,800,000 KRW Opens in a new window
- ㅇ현수막 및 안내문 제작 2,000,000 KRW Opens in a new window
- ㅇ정수기 임차료 50,000원*1대*12월 600,000 KRW Opens in a new window
- ㅇ비데 임차료 30,000원*2대*12월 720,000 KRW Opens in a new window
- ㅇ커피머신기 임차료 360,000 KRW Opens in a new window
- ㅇ복합기 임차료 130,000원*1대*12월 1,560,000 KRW Opens in a new window
- ㅇ건설기계 장비 임차료 3,750,000 KRW Opens in a new window
- ㅇ휴양림 숙박동 비품 구입 15,000,000 KRW Opens in a new window
- ㅇ휴양림 야영장 비품 구입 5,000,000 KRW Opens in a new window
- ㅇ휴양림 청소물품 및 세탁세제 구입 10,000,000 KRW Opens in a new window
- ㅇ구급약품 구입 100,000원*5개 500,000 KRW Opens in a new window
- ㅇ쓰레기 분리수거함 구입 600,000 KRW Opens in a new window
- ㅇ음식물쓰레기 봉투 구입(20L) 1,280,000 KRW Opens in a new window
- ○관리직원 근무복 구입 800,000 KRW Opens in a new window
- ○임기제 관사 임차료 600,000원*12월 7,200,000 KRW Opens in a new window
- ○관리용역비 12,560,000 KRW Opens in a new window
- ㅇ전기 안전관리 대행 용역 6,000,000 KRW Opens in a new window
- ㅇ소방 안전관리 대행용역 3,200,000 KRW Opens in a new window
- ㅇ무인 경비 시스템 사용료 3,360,000 KRW Opens in a new window
- ○공공요금 및 제세 64,850,000 KRW Opens in a new window
- ㅇ전기요금 4,500,000원*12월 54,000,000 KRW Opens in a new window
- ㅇTV수신료 20,000원*10대*12월 2,400,000 KRW Opens in a new window
- ㅇ수도요금 200,000원*12월 2,400,000 KRW Opens in a new window
- ㅇ우편요금 150,000원 150,000 KRW Opens in a new window
- ㅇ인터넷요금 25,000원*10회선*12월 3,000,000 KRW Opens in a new window
- ㅇ휴양림 배상책임 보험료 등 2,000,000 KRW Opens in a new window
- ㅇ관용차량 자동차세 100,000원*1대 100,000 KRW Opens in a new window
- ㅇ관용차량 보험료 800,000원*1대 800,000 KRW Opens in a new window
- ○차량유지비 1,000,000 KRW Opens in a new window
- ㅇ관용차량 유지관리비(정비 및 소모품) 1,000,000 KRW Opens in a new window
- ○시설장비유지비 8,000,000 KRW Opens in a new window
- ㅇ휴양림 시설물 유지관리 8,000,000 KRW Opens in a new window
- ○휴양림 숙박시설 비품 7,500,000 KRW Opens in a new window
- ㅇ제습기(20L) 500,000원*15대 7,500,000 KRW Opens in a new window
- ○카페테리아 물품 27,340,000 KRW Opens in a new window
- ㅇ무인 커피머신 자판기 22,000,000 KRW Opens in a new window
- ㅇ수납장 300,000원*5개 1,500,000 KRW Opens in a new window
- ㅇ테이블 400,000원*6개 2,400,000 KRW Opens in a new window
- ㅇ의자 60,000원*24개 1,440,000 KRW Opens in a new window
- ○방문자안내센터 물품 1,900,000 KRW Opens in a new window
- ㅇ문서세단기 1,000,000원*1대 1,000,000 KRW Opens in a new window
- ㅇ공기청정기 900,000원*1대 900,000 KRW Opens in a new window
Data source
-
Open source PDF
인천광역시 옹진군 · FY2025 본예산 · 일반회계 · 10.세출예산사업명세서(일반회계,_실국별
Opens in a new window
- Page
- 196 / 474
View source document details
- Document ID
doc_02g1wvqfvtfxddg1jc3bhg8038- Source document status
- Available
- File type
- application/pdf
- File size
- 4,564.309 KiB
- Location inside the source
- Page 196 Row 15 Line 7 Column level4
Source and reference
FY 2025 release No source record
- Fiscal year of record
- 2025
- Fetched from the source
- 2026-07-29 19:02
- Read and interpreted
- 2026-07-29 19:02
- Query snapshot refreshed
- 2026-09-02 03:23
- Item ID
bi_64de5tbdftw0qdzdnq03nh9hys- Address of this item
- /en/BudgetDetail/Item/bi_64de5tbdftw0qdzdnq03nh9hys
Related records
Similar budgets
2 itemsItems share the same budget classification and a related name. Different years may be included. The name search uses the keyword without a classification filter.
Keyword “ㅇ연차유급휴일수당” · classification 101-04
AI analysis report
AI analysis reports are not yet available.