- Institution
- 경기도 하남시
- Department
- 환경정책과
○시설장비유지비(상수원보호구역관리)
Programme 상수원관리지역관리(수질개선특별회계)
Amounts and period
- Budget amount
- 5,400,000 KRW
- 전년도예산액
- Present in the source but not extracted
- Change
- Not comparable
Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 환경정책과 6,659,024,000 KRW0.1%
-
Policy 수질 관리 2,177,043,000 KRW0.2%
-
Programme 한강수계 상수원 관리(수질개선사업특별회계) 1,759,000,000 KRW0.3%
-
Project 상수원관리지역관리(수질개선특별회계) 1,309,000,000 KRW0.4%
-
Budget category 일반운영비 73,300,000 KRW7.4%
-
Statistical item 공공운영비 49,032,000 KRW11.0%
-
Item ○시설장비유지비(상수원보호구역관리) 5,400,000 KRW
- Category–statistical code
- 201-02
- Group
- Not provided in source
Original description
450,000원*12월
Institution and programme names are shown as the original Korean source text.
Detailed budget items
33 items- ○시설장비유지비(상수원보호구역관리) 5,400,000 KRW Opens in a new window
- ○기본급 78,880원*16명*365일 460,660,000 KRW Opens in a new window
- ○상여금 54,000,000원*400% 216,000,000 KRW Opens in a new window
- ○야간근로수당 85,191,000 KRW Opens in a new window
- ○휴일근로수당 30,290,000 KRW Opens in a new window
- ○연차휴가수당 78,880원*16명*25일 31,552,000 KRW Opens in a new window
- ○유급휴가수당 78,880원*16명*18일 22,718,000 KRW Opens in a new window
- ○교통보조비 100,000원*16명*12월 19,200,000 KRW Opens in a new window
- ○급식비 170,000원*16명*12월 32,640,000 KRW Opens in a new window
- ○장기근속수당 8,520,000원*1식 8,520,000 KRW Opens in a new window
- ○목욕수당 50,000원*16명*12월 9,600,000 KRW Opens in a new window
- ○가족수당 15,960,000원*1식 15,960,000 KRW Opens in a new window
- ○반장수당 50,000원*2명*12월 1,200,000 KRW Opens in a new window
- ○감시초소 생수구입(상수원관리지역관리) 3,840,000 KRW Opens in a new window
- ○청소용품 구입(상수원관리지역관리) 7,200,000 KRW Opens in a new window
- ○사무용품 등 구입(상수원관리지역관리) 300,000 KRW Opens in a new window
- ○특근매식비(상수원관리지역관리) 1,728,000 KRW Opens in a new window
- ○한강지킴이 피복비 8,000,000 KRW Opens in a new window
- ○전기요금(상수원관리지역관리) 14,400,000 KRW Opens in a new window
- ○전용회선 사용료(상수원관리지역관리) 1,800,000 KRW Opens in a new window
- ○차량선박유지비(상수원보호구역관리) 4,800,000 KRW Opens in a new window
- ○한강수계감시용 CCTV 유지관리비 3,240,000 KRW Opens in a new window
- ○한강지킴이 월급 프로그램 사용비 2,400,000 KRW Opens in a new window
- ○한강지킴이 체육행사 지원 3,200,000 KRW Opens in a new window
- ○국내여비(상수원보호구역관리) 800,000 KRW Opens in a new window
- ○국민연금보험료 940,000,000원*4.5% 42,300,000 KRW Opens in a new window
- ○건강보험료 940,000,000원*3.545% 33,323,000 KRW Opens in a new window
- ○노인장기요양보험료 4,316,000 KRW Opens in a new window
- ○고용보험료 940,000,000원*1.75% 16,450,000 KRW Opens in a new window
- ○산재보험료 940,000,000원*0.924% 8,686,000 KRW Opens in a new window
- ○퇴직적립금 4,916,760원*16명 78,669,000 KRW Opens in a new window
- ○한강감시초소 및 선착장 수선비 4,000,000 KRW Opens in a new window
- ○노후 한강감시초소 신규교체 113,625,000 KRW Opens in a new window
Data source
-
Open source PDF
경기도 하남시 · FY2025 본예산 · 통합회계 · 2025년 당초예산 일반 및 기타특별회계 예산서
Opens in a new window
- Page
- 948 / 999
- Document ID
doc_3zxe45dyyabr0ac22h54mdsnxz- Source document status
- Available
- File type
- application/pdf
- File size
- 11,897.127 KiB
- Location inside the source
- Page 948 Row 2 Line 26 Column level4
Source and reference
FY 2025 release No source record
- Fiscal year of record
- 2025
- Fetched from the source
- 2026-07-29 20:33
- Read and interpreted
- 2026-07-29 20:33
- Query snapshot refreshed
- 2026-11-14 09:03
- Item ID
bi_6fka31zber7v6fzghtp5jsxg2x- Address of this item
- /en/BudgetDetail/Item/bi_6fka31zber7v6fzghtp5jsxg2x
Related records
Similar budgets
4 itemsKeyword “상수원보호구역관리” · classification 201-02
- ○시설장비유지비(상수원보호구역관리) 2,400,000 KRW
- ○차량선박유지비(상수원보호구역관리) 4,800,000 KRW
- ○상수원관리차량 세차비(상수원보호구역관리) 1,200,000 KRW
- ○차량선박유지비(상수원보호구역관리) 3,600,000 KRW
These items were verified within a limited set of name search results.
AI analysis report
AI analysis reports are not yet available.