- Institution
- 강원특별자치도 원주시
- Department
- 시립중앙도서관
○행정실무원(자료실 운영) ▷기본급
Programme 어린이도서관 운영
Amounts and period
- Budget amount
- 75,214,000 KRW
- 전년도예산액
- Present in the source but not extracted
- Change
- Not comparable
Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 시립중앙도서관 6,355,660,000 KRW1.2%
-
Policy 공공도서관 확충 및 운영 5,419,248,000 KRW1.4%
-
Programme 도서관운영의 내실화 2,803,302,000 KRW2.7%
-
Project 어린이도서관 운영 480,119,000 KRW15.7%
-
Budget category 인건비 89,571,000 KRW84.0%
-
Statistical item 기간제근로자등보수 89,571,000 KRW84.0%
-
Item ○행정실무원(자료실 운영) ▷기본급 75,214,000 KRW
- Category–statistical code
- 101-04
- Group
- Not provided in source
Original description
○행정실무원(자료실 운영) ▷기본급 2,156,880원*3명*9월 ▷정액급식비 140,000원*3명*9월 ▷교통보조비 120,000원*3명*9월 ▷연차수당 11,570원*8시간*3명*8일 ▷국민연금부담금 67,477,200원*4.75% ▷건강보험료 67,477,200원*3.595% ▷장기요양보험료 2,425,810원*12.95% ▷고용보험료 67,477,200원*1.75% ▷산재보험료 67,477,200원*0.9%
Institution and programme names are shown as the original Korean source text.
Detailed budget items
18 items- ○행정실무원(자료실 운영) ▷기본급 75,214,000 KRW Opens in a new window
- ○행정실무원(주말 자료실 운영) ▷기본급 3,240,000 KRW Opens in a new window
- ○도서관 관리 운영 ▷간행물 구독료 199,436,000 KRW Opens in a new window
- ○프로그램 운영 소모품 3,864,000 KRW Opens in a new window
- ○전기요금 3,500,000원*12월 5,346,000 KRW Opens in a new window
- ○상하수도요금 300,000원*12월 300,000 KRW Opens in a new window
- ○인터넷전용회선요금 8,000,000 KRW Opens in a new window
- ○도시가스(난방) 99,892,000 KRW Opens in a new window
- ○도시가스(냉방) 42,000,000 KRW Opens in a new window
- ○도서관협회비 800,000원*1식 3,600,000 KRW Opens in a new window
- ○소방안전협회비 100,000원*1식 10,800,000 KRW Opens in a new window
- ○설비 및 시설물 유지관리 21,085,000 KRW Opens in a new window
- ○냉난방기 세척 126,000원*44대 6,763,000 KRW Opens in a new window
- ○건물 외벽 청소 5,200,000원*1회 800,000 KRW Opens in a new window
- ○어린이도서관 업무추진여비 5,760,000 KRW Opens in a new window
- ○청사 유지관리 자재 500,000원*4회 2,000,000 KRW Opens in a new window
- ○독서문화프로그램 강사수당 25,460,000 KRW Opens in a new window
- ○일반도서 및 어린이도서 구입 50,000,000 KRW Opens in a new window
Data source
-
Open source PDF
강원특별자치도 원주시 · FY2026 본예산 · 일반회계 · 2026 본예산 회계별 세입, 세출예산 사업명세서 평생교육원
Opens in a new window
- Page
- 5 / 17
- Document ID
doc_3erdrf1rxyjy1cbp4crnhggmpe- Source document status
- Available
- File type
- application/pdf
- File size
- 223.886 KiB
- Location inside the source
- Page 5 Row 16 Line 2 Column level4
Source and reference
FY 2026 release No source record
- Fiscal year of record
- 2026
- Fetched from the source
- 2026-07-29 19:05
- Read and interpreted
- 2026-07-29 19:05
- Query snapshot refreshed
- 2026-11-14 09:03
- Item ID
bi_6r2ppzs97h5bcb7wp0g066w8m6- Address of this item
- /en/BudgetDetail/Item/bi_6r2ppzs97h5bcb7wp0g066w8m6
Related records
Similar budgets
5 itemsKeyword “행정실무원” · classification 101-04
- ○행정실무원(자료실 운영) ▷기본급 25,073,000 KRW
- ○행정실무원(주말 자료실 운영) ▷기본급 38,824,000 KRW
- ○행정실무원(주중 자료실 운영) ▷기본급 50,143,000 KRW
- ○행정실무원(주말 자료실 운영) ▷기본급 3,240,000 KRW
- ○행정실무원(여성커뮤니티센터 운영) ▷기본급 71,761,000 KRW
These items were verified within a limited set of name search results.
AI analysis report
AI analysis reports are not yet available.