onbudget

See Every Budget Together

Integrated search
Saved

Text and display settings

Your choices are saved in this browser and apply across onbudget.

Text and display size
Display mode
  • Fiscal year FY2018
  • 본예산
  • 일반회계
Institution
경상북도 상주시
Department
한방산업단지관리사업소

○한방사우나-이벤트광장 연결데크 설치공사

Programme 한방건강센터 운영

Amounts and period

Budget amount
70,000,000 KRW
전년도예산액
Present in the source but not extracted
Change
Not comparable

Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.

Programme hierarchy and share

The selected item’s share of each parent budget, calculated from amounts in the same source document.

A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.

  1. Department 한방산업단지관리사업소 6,439,542,000 KRW
  2. Policy 한방산업단지 조성 및 운영 6,051,220,000 KRW
  3. Programme 한방산업단지 기반조성 4,548,349,000 KRW
  4. Project 한방건강센터 운영 1,407,773,000 KRW
  5. Budget category 시설비및부대비 304,000,000 KRW
  6. Statistical item 시설비 304,000,000 KRW
  7. Item ○한방사우나-이벤트광장 연결데크 설치공사 70,000,000 KRW
Category–statistical code
401-01
Group
Not provided in source

Original description

70,000,000원*1식

Institution and programme names are shown as the original Korean source text.

Detailed budget items

89 items
  1. ○한방사우나-이벤트광장 연결데크 설치공사 401-01 Page 7 Selected item 70,000,000 KRW Opens in a new window
  2. ○한방건강센터 운영 101-04 Page 4 413,446,000 KRW Opens in a new window
  3. ㅇ매표관리 인부임 61,000원*3명*365일 101-04 Page 4 66,795,000 KRW Opens in a new window
  4. ㅇ남탕, 여탕 카운터 관리 인부임 101-04 Page 4 155,855,000 KRW Opens in a new window
  5. ㅇ세탁실 관리 인부임 61,000원*2명*365일 101-04 Page 4 44,530,000 KRW Opens in a new window
  6. ㅇ열가마 화부 인부임 61,000원*1명*365일 101-04 Page 4 22,265,000 KRW Opens in a new window
  7. ㅇ찜질방관리 인부임 61,000원*2명*365일 101-04 Page 4 44,530,000 KRW Opens in a new window
  8. ㅇ주차관리 인부임 61,000원*1명*180일 101-04 Page 4 10,980,000 KRW Opens in a new window
  9. ㅇ제초작업 인부임 62,300원*2명*5일*3회 101-04 Page 4 1,869,000 KRW Opens in a new window
  10. ㅇ야근수당 61,000원*50%*365일 101-04 Page 4 11,133,000 KRW Opens in a new window
  11. ㅇ연장근로수당 61,000원*150%*4일*12월 101-04 Page 4 4,392,000 KRW Opens in a new window
  12. ㅇ4대보험료 364,269,000원*13.5% 101-04 Page 4 49,177,000 KRW Opens in a new window
  13. ○일반수용비 201-01 Page 5 55,423,000 KRW Opens in a new window
  14. ㅇ홍보 팸플릿 제작 500원*10,000매 201-01 Page 5 5,000,000 KRW Opens in a new window
  15. ㅇ홍보 현수막 제작 50,000원*20개 201-01 Page 5 1,000,000 KRW Opens in a new window
  16. ㅇ냉온수기 임차료 70,000원*5대*12월 201-01 Page 5 4,200,000 KRW Opens in a new window
  17. ㅇ사우나운영 근무일지 제작 201-01 Page 5 200,000 KRW Opens in a new window
  18. ㅇ안전관리 및 이용 안내판 제작 201-01 Page 5 600,000 KRW Opens in a new window
  19. ㅇ냉온수기용 위생컵 구입 201-01 Page 5 1,500,000 KRW Opens in a new window
  20. ㅇ화장실 소모품 구입 100,000원*5개소*12월 201-01 Page 5 6,000,000 KRW Opens in a new window
  21. ㅇ공유재산 원가계산 수수료 201-01 Page 5 2,000,000 KRW Opens in a new window
  22. ㅇ방화관리 업무대행 수수료 400,000원*12월 201-01 Page 5 4,800,000 KRW Opens in a new window
  23. ㅇ방역 소독비 130원*3,912㎡*12회 201-01 Page 5 6,103,000 KRW Opens in a new window
  24. ○공공요금및제세 201-02 Page 5 332,008,000 KRW Opens in a new window
  25. ㅇ한방건강센터 전기요금 25,000,000원*12월 201-02 Page 5 300,000,000 KRW Opens in a new window
  26. ㅇ환경개선부담금 2,000,000원*2회 201-02 Page 5 4,000,000 KRW Opens in a new window
  27. ㅇ수질검사 수수료 50,000원*12회 201-02 Page 6 600,000 KRW Opens in a new window
  28. ㅇ보일러 점검 수수료 150,000원*4회 201-02 Page 6 600,000 KRW Opens in a new window
  29. ㅇ실내공기질 측정 수수료 1,000,000원*1회 201-02 Page 6 1,000,000 KRW Opens in a new window
  30. ㅇ열기기 정기검사 면허세 10,000원*6대 201-02 Page 6 60,000 KRW Opens in a new window
  31. ㅇ전자결제 카드수수료 400,000원*12월 201-02 Page 6 4,800,000 KRW Opens in a new window
  32. ㅇ영업배상 책임보험료 15,000,000원*1식 201-02 Page 6 15,000,000 KRW Opens in a new window
  33. ○연료비 201-02 Page 6 846,000 KRW Opens in a new window
  34. ㅇ등유 900원*45ℓ *2대*6월 201-02 Page 6 486,000 KRW Opens in a new window
  35. ㅇ휘발유 1,500원*120ℓ *2대 201-02 Page 6 360,000 KRW Opens in a new window
  36. ○시설장비유지비 201-02 Page 6 92,400,000 KRW Opens in a new window
  37. ㅇ한방건강센터 유지 및 보수 201-02 Page 6 50,000,000 KRW Opens in a new window
  38. ㅇ물탱크 청소료 1,000,000원*4회 201-02 Page 6 4,000,000 KRW Opens in a new window
  39. ㅇ전기시설 유지관리비 4,000,000원*1식 201-02 Page 6 4,000,000 KRW Opens in a new window
  40. ㅇ사우나 여과기 청소 및 여과시설 유지관리 201-02 Page 6 8,000,000 KRW Opens in a new window
  41. ㅇ보일러 세관 및 유지관리비 201-02 Page 6 5,000,000 KRW Opens in a new window
  42. ㅇ히트펌프 세관 및 유지관리비 201-02 Page 6 800,000 KRW Opens in a new window
  43. ㅇ발전기 유지관리 1,000,000원*1식 201-02 Page 6 1,000,000 KRW Opens in a new window
  44. ㅇCCTV 유지관리 50,000원*12월 201-02 Page 6 600,000 KRW Opens in a new window
  45. ㅇ방송시설 유지관리 1,000,000원*1식 201-02 Page 6 1,000,000 KRW Opens in a new window
  46. ㅇ소방시설 유지관리 1,000,000원*1식 201-02 Page 6 1,000,000 KRW Opens in a new window
  47. ㅇ기계실 유지관리 200,000원*12월 201-02 Page 6 2,400,000 KRW Opens in a new window
  48. ㅇ공조시설 유지관리 1,000,000원*1식 201-02 Page 6 1,000,000 KRW Opens in a new window
  49. ㅇ용수관로 유지 및 보수 5,000,000원*1식 201-02 Page 6 5,000,000 KRW Opens in a new window
  50. ㅇ족욕장세관 및 유지관리비 201-02 Page 6 5,000,000 KRW Opens in a new window
  51. ㅇ매표 단말기 유지보수비 200,000원*12월 201-02 Page 6 2,400,000 KRW Opens in a new window
  52. ㅇPC방 유지관리 100,000원*12월 201-02 Page 6 1,200,000 KRW Opens in a new window
  53. ○한방건강센터 자료수집 및 벤치마킹 여비 202-01 Page 6 1,500,000 KRW Opens in a new window
  54. ○목욕탕 입욕제 구입 50,000원*10통*12월 206-01 Page 6 6,000,000 KRW Opens in a new window
  55. ○한증막 화목구입 100,000원*12톤*12월 206-01 Page 6 14,400,000 KRW Opens in a new window
  56. ○옷장 및 신발장 키 구입(교체 및 예비용) 206-01 Page 6 3,000,000 KRW Opens in a new window
  57. ○사우나 비누 구입 450원*1,000개*12월 206-01 Page 6 5,400,000 KRW Opens in a new window
  58. ○사우나 샤워타월 구입 1,500원*500장*12월 206-01 Page 7 9,000,000 KRW Opens in a new window
  59. ○사우나 세탁 세제 구입 20,000원*20개*12월 206-01 Page 7 4,800,000 KRW Opens in a new window
  60. ○사우나 스킨, 로션 구입 2,500원*200개*12월 206-01 Page 7 6,000,000 KRW Opens in a new window
  61. ○사우나 치약 구입 600원*200개*12월 206-01 Page 7 1,440,000 KRW Opens in a new window
  62. ○사우나 헤어드라이어 구입 206-01 Page 7 1,080,000 KRW Opens in a new window
  63. ○찜질복 구입 20,000원*500벌 206-01 Page 7 10,000,000 KRW Opens in a new window
  64. ○수건 구입 2,000원*5,000장 206-01 Page 7 10,000,000 KRW Opens in a new window
  65. ○수면이불 구입 15,000원*100장 206-01 Page 7 1,500,000 KRW Opens in a new window
  66. ○베개 구입 10,000원*200개 206-01 Page 7 2,000,000 KRW Opens in a new window
  67. ○수면 매트리스 구입 20,000원*50장 206-01 Page 7 1,000,000 KRW Opens in a new window
  68. ○한증막 바닥 멍석 구입 200,000원*4장*4회 206-01 Page 7 3,200,000 KRW Opens in a new window
  69. ○한방건강센터 욕탕청소 용역 307-05 Page 7 110,000,000 KRW Opens in a new window
  70. ○사우나 배수배관 교체공사 22,000,000원*1식 401-01 Page 7 22,000,000 KRW Opens in a new window
  71. ○한방건강센터 발코니 방수공사 401-01 Page 7 25,000,000 KRW Opens in a new window
  72. ○한방건강센터 주차장 목재계단 비가림 설치 401-01 Page 7 20,000,000 KRW Opens in a new window
  73. ○한방건강센터 2층 노래방 환경개선 공사 401-01 Page 7 35,000,000 KRW Opens in a new window
  74. ○한의원 입주자 숙소 리모델링 공사 401-01 Page 7 10,000,000 KRW Opens in a new window
  75. ○한방건강센터 CCTV 교체공사 401-01 Page 7 5,000,000 KRW Opens in a new window
  76. ○한방건강센터 건물도색 공사 401-01 Page 7 10,000,000 KRW Opens in a new window
  77. ○한방건강센터 목재시설물 도장(오일스테인) 401-01 Page 7 15,000,000 KRW Opens in a new window
  78. ○한방건강센터 한증막 보수공사 401-01 Page 7 22,000,000 KRW Opens in a new window
  79. ○한방건강센터 남여탕 도배장판 교체공사 401-01 Page 7 20,000,000 KRW Opens in a new window
  80. ○한방건강센터 가로수 전지 전정 401-01 Page 7 5,000,000 KRW Opens in a new window
  81. ○한방건강센터 쓰레기 집하장 비가림설치 공사 401-01 Page 7 15,000,000 KRW Opens in a new window
  82. ○한방건강센터 시설물 소규모 보수공사 401-01 Page 7 30,000,000 KRW Opens in a new window
  83. ○노래방 반주기 구입 1,200,000원*5대 405-01 Page 8 6,000,000 KRW Opens in a new window
  84. ○노래방 앰프 구입 1,000,000원*5대 405-01 Page 8 5,000,000 KRW Opens in a new window
  85. ○노래방 무선마이크 구입 550,000원*5대 405-01 Page 8 2,750,000 KRW Opens in a new window
  86. ○한의원 TV 구입 1,000,000원*1대 405-01 Page 8 1,000,000 KRW Opens in a new window
  87. ○심장제세동기(AED) 구입 3,500,000원*1대 405-01 Page 8 3,500,000 KRW Opens in a new window
  88. ○휠체어 구입 400,000원*2대 405-01 Page 8 800,000 KRW Opens in a new window
  89. ○사우나 선풍기 구입 70,000원*4대 405-01 Page 8 280,000 KRW Opens in a new window

Data source

View source document details
Document ID
doc_14akryng517r71a11nz387e8be
Source document status
Available
File type
application/pdf
File size
309.649 KiB
Location inside the source
Page 7 Row 8 Line 2 Column level4

Source and reference

FY 2018 release No source record

Fiscal year of record
2018
Fetched from the source
2026-07-29 17:52
Read and interpreted
2026-07-29 17:52
Query snapshot refreshed
2026-11-14 09:03
Item ID
bi_6rtqek46c0xpxnbb9p417awef7
Address of this item
/en/BudgetDetail/Item/bi_6rtqek46c0xpxnbb9p417awef7

Related records

Institution
경상북도 상주시
Programme
한방건강센터 운영

Similar budgets

3 items
Items share the same budget classification and a related name. Different years may be included. The name search uses the keyword without a classification filter.

Keyword “한방사우나” · classification 401-01

Search related names

AI analysis report

AI analysis reports are not yet available.