- Institution
- 충청북도 제천시
- Department
- 시립도서관
ㅇ봉양도서관 1,000,000원*12월
Programme 시립도서관 운영
Amounts and period
- Budgeted amount
- 14,400,000 KRW
- 전년도예산액
- Present in the source but not extracted
- Change
- Not comparable
Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 시립도서관 4,438,333,000 KRW0.3%
-
Policy 도서관 운영 2,935,610,000 KRW0.5%
-
Programme 시립도서관 운영 2,935,610,000 KRW0.5%
-
Project 시립도서관 운영 1,290,690,000 KRW1.1%
-
Budget category 일반보전금 164,566,000 KRW8.8%
-
Statistical item 행사실비지원금 163,286,000 KRW8.8%
-
Item ㅇ봉양도서관 1,000,000원*12월 14,400,000 KRW
- Category–statistical code
- 301-11
- Group
- Not provided in source
Original description
⊙방학특별프로그램 강사료 등 3,500,000원 ⊙인문학강좌 강사료(시민교양대학) 526,000원*21회 ⊙독서치료 강사료 등 2,000,000원*20그룹 ⊙독서의 달, 도서관주간 강사료 등 4,000,000원 ⊙작은도서관 문화교실 강사료 등 480,000원*10개소*4회 ⊙독서교실 및 의병학생교실 강사료 등 500,000원*3회 ⊙AI를 활용한 미디어창작 프로그램 강사료 960,000원*4회 ⊙미디어 창작 기본 프로그램 강사료 1,200,000원*4회 ⊙청소년 사서 프로그램 강사료
Institution and programme names are shown as the original Korean source text.
Detailed budget items
19 items- ㅇ봉양도서관 1,000,000원*12월 14,400,000 KRW Opens in a new window
- ㅇ기본급 82,560원*1명*22일*8월 20,405,000 KRW Opens in a new window
- ㅇ주휴수당 82,560원*1명*4.5일*8월 14,531,000 KRW Opens in a new window
- ㅇ부대경비(급식보조) 2,973,000 KRW Opens in a new window
- ㅇ4대보험료 기관부담금 800,000 KRW Opens in a new window
- ㅇ연차수당 등(시비 추가분) 2,101,000 KRW Opens in a new window
- ㅇ퇴직금 82,560원*4명*30일 18,341,000 KRW Opens in a new window
- ㅇ부대경비(급식보조) 3,633,000 KRW Opens in a new window
- ㅇ기본급 82,560원*6명*22일*12월 9,908,000 KRW Opens in a new window
- ㅇ주휴수당 82,560원*6명*4.5일*12월 4,800,000 KRW Opens in a new window
- ㅇ연차수당 82,560원*6명*11일 204,593,000 KRW Opens in a new window
- ㅇ퇴직금 82,560원*6명*30일 130,776,000 KRW Opens in a new window
- ㅇ부대경비(급식보조) 26,750,000 KRW Opens in a new window
- ㅇ4대보험료 기관부담금 5,449,000 KRW Opens in a new window
- ㅇ시립도서관 400,000원*12월 18,620,000 KRW Opens in a new window
- ㅇ여성도서관 300,000원*12월 5,000,000 KRW Opens in a new window
- ㅇ봉양도서관 300,000원*12월 5,000,000 KRW Opens in a new window
- ㅇ시립도서관 4,000,000원*12월 74,400,000 KRW Opens in a new window
- ㅇ여성도서관 1,200,000원*12월 48,000,000 KRW Opens in a new window
Data source
-
Open source PDF
충청북도 제천시 · FY2026 본예산 · 통합회계 · 2026년도 일반 및 기타특별회계 예산서
Opens in a new window
- Page
- 896 / 1,058
- Document ID
doc_6qdx841neq6at0p20jcbhd2ptn- Source document status
- Available
- File type
- application/pdf
- File size
- 7,158.325 KiB
- Location inside the source
- Page 896 Row 4 Line 5 Column level4
Source and reference
FY 2026 release No source record
- Fiscal year of record
- 2026
- Fetched from the source
- 2026-07-29 20:40
- Read and interpreted
- 2026-07-29 20:40
- Query snapshot refreshed
- 2026-09-02 03:23
- Item ID
bi_70av00qtypmydr51mqfb9gen1c- Address of this item
- /en/BudgetDetail/Item/bi_70av00qtypmydr51mqfb9gen1c
Related records
Similar budgets
2 itemsKeyword “ㅇ봉양도서관” · classification 301-11
AI analysis report
AI analysis reports are not yet available.