- Institution
- 경기도 양주시
- Department
- 건강증진과
○금연 캠페인 및 금연절주사업 홍보 등
Programme 지역사회중심 금연지원서비스
Amounts and period
- Budgeted amount
- 35,447,000 KRW
- 전년도예산액
- Present in the source but not extracted
- Change
- Not comparable
Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 건강증진과 5,030,043,000 KRW0.7%
-
Policy 공공보건사업 인프라구축 4,987,423,000 KRW0.7%
-
Programme 건강증진 사업의 활성화 1,335,964,000 KRW2.7%
-
Project 지역사회중심 금연지원서비스 284,816,000 KRW12.4%
-
Budget category 일반운영비 104,547,000 KRW33.9%
-
Statistical item 사무관리비 92,047,000 KRW38.5%
-
Item ○금연 캠페인 및 금연절주사업 홍보 등 35,447,000 KRW
- Category–statistical code
- 201-01
- Group
- Not provided in source
Original description
3,544,700원*10종
Institution and programme names are shown as the original Korean source text.
Detailed budget items
33 items- ○금연 캠페인 및 금연절주사업 홍보 등 35,447,000 KRW Opens in a new window
- ○기본급(금연상담사) 1,750,000원*12월*1명 21,000,000 KRW Opens in a new window
- ○정액급식비 100,000원*12월*1명 1,200,000 KRW Opens in a new window
- ○교통보조비 120,000원*12월*1명 1,440,000 KRW Opens in a new window
- ○가족수당(배우자) 40,000원*12월*1명 480,000 KRW Opens in a new window
- ○가족수당(기타 부양가족) 80,000원*12월*1명 960,000 KRW Opens in a new window
- ○명절수당 1,750,000원*60%*2회*1명 2,100,000 KRW Opens in a new window
- ○자녀학비보조수당 469,400원*4회*1명 1,878,000 KRW Opens in a new window
- ○피복비 250,000원*1명 250,000 KRW Opens in a new window
- ○교육비 240,000원*1회 240,000 KRW Opens in a new window
- ○교육여비 120,000원*1회 120,000 KRW Opens in a new window
- ○무기계약직 출장여비 100,000원*12월*1명 1,200,000 KRW Opens in a new window
- ○기본급(금연상담사) 90,080원*21일*9월*1명 17,026,000 KRW Opens in a new window
- ○기본급(버스운행 및 금연지도) 14,742,000 KRW Opens in a new window
- ○주휴수당(금연상담사) 90,080원*40주 3,604,000 KRW Opens in a new window
- ○주휴수당(버스운행 및 금연지도) 3,120,000 KRW Opens in a new window
- ○월차수당(금연상담사) 90,080원*9월 811,000 KRW Opens in a new window
- ○월차수당(버스운행 및 금연지도) 702,000 KRW Opens in a new window
- ○4대보험료 기관부담금 4,536,000 KRW Opens in a new window
- ○피복비 250,000원*2명 500,000 KRW Opens in a new window
- ○교육비 240,000원*2명 480,000 KRW Opens in a new window
- ○교육여비 120,000원*2명 240,000 KRW Opens in a new window
- ○금연구역 관리 운영비 3,000,000원*12월 36,000,000 KRW Opens in a new window
- ○금연클리닉 및 힐링닥터스 운영비 6,000,000 KRW Opens in a new window
- ○금연절주 공모전 작품집 제작 12,000,000 KRW Opens in a new window
- ○금연공모전 심사비 및 교육 강사비 1,200,000 KRW Opens in a new window
- ○금연지도원 운영비 100,000원*14명 1,400,000 KRW Opens in a new window
- ○금연벨 등 수리비 50,000원*10회 500,000 KRW Opens in a new window
- ○금연사업 우편물 발송비 50,000원*12월 600,000 KRW Opens in a new window
- ○금연지도원 상해보험 가입비 100,000원*14명 1,400,000 KRW Opens in a new window
- ○금연사업 행사운영비 5,000,000원*2회 10,000,000 KRW Opens in a new window
- ○금연보조제 등 구입비 6,500,000원*10종 65,000,000 KRW Opens in a new window
- ○금연지도원 활동비 60,000원*46일*14명 38,640,000 KRW Opens in a new window
Data source
-
Open source PDF
경기도 양주시 · FY2021 본예산 · 통합회계 · 2021년 본예산서 2020.12.28.
Opens in a new window
- Page
- 612 / 1,016
View source document details
- Document ID
doc_7fazs2r2affa199m34pe0mxrv3- Source document status
- Available
- File type
- application/pdf
- File size
- 11,710.501 KiB
- Location inside the source
- Page 612 Row 5 Line 6 Column level4
Source and reference
FY 2021 release No source record
- Fiscal year of record
- 2021
- Fetched from the source
- 2026-07-29 20:17
- Read and interpreted
- 2026-07-29 20:17
- Query snapshot refreshed
- 2026-09-02 03:23
- Item ID
bi_710r3sd0h0br1ddvqeasqgjx4v- Address of this item
- /en/BudgetDetail/Item/bi_710r3sd0h0br1ddvqeasqgjx4v
Related records
Similar budgets
5 itemsItems share the same budget classification and a related name. Different years may be included. The name search uses the keyword without a classification filter.
Keyword “금연절주사업” · classification 201-01
- ○금연 캠페인 및 금연절주사업 홍보 등 25,616,000 KRW
- ○금연 캠페인 및 금연절주사업 홍보 등경정 22,570,000 KRW
- ○금연절주사업 운영 홍보용품 등 110,643,000 KRW
- ○금연절주사업 운영 홍보용품 등 145,368,000 KRW
- ○금연절주사업 운영 홍보용품 등 71,000,000 KRW
These items were verified within a limited set of name search results.
AI analysis report
AI analysis reports are not yet available.