onbudget

See Every Budget Together

Saved

Text and display settings

Your choices are saved in this browser and apply across onbudget.

Text and display size
Display mode
Institution
경기도 양주시
Department
건강증진과

○금연 캠페인 및 금연절주사업 홍보 등

Programme 지역사회중심 금연지원서비스

Amounts and period

Budgeted amount
35,447,000 KRW
전년도예산액
Present in the source but not extracted
Change
Not comparable

Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.

Programme hierarchy and share

The selected item’s share of each parent budget, calculated from amounts in the same source document.

A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.

  1. Department 건강증진과 5,030,043,000 KRW
  2. Policy 공공보건사업 인프라구축 4,987,423,000 KRW
  3. Programme 건강증진 사업의 활성화 1,335,964,000 KRW
  4. Project 지역사회중심 금연지원서비스 284,816,000 KRW
  5. Budget category 일반운영비 104,547,000 KRW
  6. Statistical item 사무관리비 92,047,000 KRW
  7. Item ○금연 캠페인 및 금연절주사업 홍보 등 35,447,000 KRW
Category–statistical code
201-01
Group
Not provided in source

Original description

3,544,700원*10종

Institution and programme names are shown as the original Korean source text.

Detailed budget items

33 items
  1. ○금연 캠페인 및 금연절주사업 홍보 등 201-01 Page 612 Selected item 35,447,000 KRW Opens in a new window
  2. ○기본급(금연상담사) 1,750,000원*12월*1명 101 Page 611 21,000,000 KRW Opens in a new window
  3. ○정액급식비 100,000원*12월*1명 101 Page 611 1,200,000 KRW Opens in a new window
  4. ○교통보조비 120,000원*12월*1명 101 Page 611 1,440,000 KRW Opens in a new window
  5. ○가족수당(배우자) 40,000원*12월*1명 101 Page 611 480,000 KRW Opens in a new window
  6. ○가족수당(기타 부양가족) 80,000원*12월*1명 101 Page 611 960,000 KRW Opens in a new window
  7. ○명절수당 1,750,000원*60%*2회*1명 101 Page 611 2,100,000 KRW Opens in a new window
  8. ○자녀학비보조수당 469,400원*4회*1명 101 Page 611 1,878,000 KRW Opens in a new window
  9. ○피복비 250,000원*1명 101 Page 611 250,000 KRW Opens in a new window
  10. ○교육비 240,000원*1회 101 Page 611 240,000 KRW Opens in a new window
  11. ○교육여비 120,000원*1회 101 Page 611 120,000 KRW Opens in a new window
  12. ○무기계약직 출장여비 100,000원*12월*1명 101 Page 611 1,200,000 KRW Opens in a new window
  13. ○기본급(금연상담사) 90,080원*21일*9월*1명 101-04 Page 611 17,026,000 KRW Opens in a new window
  14. ○기본급(버스운행 및 금연지도) 101-04 Page 611 14,742,000 KRW Opens in a new window
  15. ○주휴수당(금연상담사) 90,080원*40주 101-04 Page 612 3,604,000 KRW Opens in a new window
  16. ○주휴수당(버스운행 및 금연지도) 101-04 Page 612 3,120,000 KRW Opens in a new window
  17. ○월차수당(금연상담사) 90,080원*9월 101-04 Page 612 811,000 KRW Opens in a new window
  18. ○월차수당(버스운행 및 금연지도) 101-04 Page 612 702,000 KRW Opens in a new window
  19. ○4대보험료 기관부담금 101-04 Page 612 4,536,000 KRW Opens in a new window
  20. ○피복비 250,000원*2명 101-04 Page 612 500,000 KRW Opens in a new window
  21. ○교육비 240,000원*2명 101-04 Page 612 480,000 KRW Opens in a new window
  22. ○교육여비 120,000원*2명 101-04 Page 612 240,000 KRW Opens in a new window
  23. ○금연구역 관리 운영비 3,000,000원*12월 201-01 Page 612 36,000,000 KRW Opens in a new window
  24. ○금연클리닉 및 힐링닥터스 운영비 201-01 Page 612 6,000,000 KRW Opens in a new window
  25. ○금연절주 공모전 작품집 제작 201-01 Page 612 12,000,000 KRW Opens in a new window
  26. ○금연공모전 심사비 및 교육 강사비 201-01 Page 612 1,200,000 KRW Opens in a new window
  27. ○금연지도원 운영비 100,000원*14명 201-01 Page 613 1,400,000 KRW Opens in a new window
  28. ○금연벨 등 수리비 50,000원*10회 201-02 Page 613 500,000 KRW Opens in a new window
  29. ○금연사업 우편물 발송비 50,000원*12월 201-02 Page 613 600,000 KRW Opens in a new window
  30. ○금연지도원 상해보험 가입비 100,000원*14명 201-02 Page 613 1,400,000 KRW Opens in a new window
  31. ○금연사업 행사운영비 5,000,000원*2회 201-03 Page 613 10,000,000 KRW Opens in a new window
  32. ○금연보조제 등 구입비 6,500,000원*10종 206-01 Page 613 65,000,000 KRW Opens in a new window
  33. ○금연지도원 활동비 60,000원*46일*14명 301 Page 613 38,640,000 KRW Opens in a new window

Data source

View source document details
Document ID
doc_7fazs2r2affa199m34pe0mxrv3
Source document status
Available
File type
application/pdf
File size
11,710.501 KiB
Location inside the source
Page 612 Row 5 Line 6 Column level4

Source and reference

FY 2021 release No source record

Fiscal year of record
2021
Fetched from the source
2026-07-29 20:17
Read and interpreted
2026-07-29 20:17
Query snapshot refreshed
2026-09-02 03:23
Item ID
bi_710r3sd0h0br1ddvqeasqgjx4v

Similar budgets

5 items
Items share the same budget classification and a related name. Different years may be included. The name search uses the keyword without a classification filter.

Keyword “금연절주사업” · classification 201-01

These items were verified within a limited set of name search results.

Search related names

AI analysis report

AI analysis reports are not yet available.