onbudget

See Every Budget Together

Integrated search
Saved

Text and display settings

Your choices are saved in this browser and apply across onbudget.

Text and display size
Display mode
  • Fiscal year FY2025
  • 본예산
  • 통합회계
Institution
충청북도 제천시
Department
여성가족과

ㅇ자치기구 캠프 지원

Programme 장락청소년문화의집 운영

Amounts and period

Budgeted amount
6,480,000 KRW
전년도예산액
Present in the source but not extracted
Change
Not comparable

Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.

Programme hierarchy and share

The selected item’s share of each parent budget, calculated from amounts in the same source document.

A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.

  1. Department 여성가족과 65,807,461,000 KRW
  2. Policy 청소년보호육성 4,930,125,000 KRW
  3. Programme 청소년시설운영지원 3,451,085,000 KRW
  4. Project 장락청소년문화의집 운영 418,158,000 KRW
  5. Budget category 일반보전금 69,780,000 KRW
  6. Statistical item 행사실비지원금 41,180,000 KRW
  7. Item ㅇ자치기구 캠프 지원 6,480,000 KRW
Category–statistical code
301-11
Group
Not provided in source

Original description

200,000원*40명

Institution and programme names are shown as the original Korean source text.

Detailed budget items

52 items
  1. ㅇ자치기구 캠프 지원 301-11 Page 447 Selected item 6,480,000 KRW Opens in a new window
  2. ㅇ기본급(6급 9호봉 기준) 101-03 Page 445 178,902,000 KRW Opens in a new window
  3. ㅇ제수당 28,374,000원*3명 101-03 Page 445 93,780,000 KRW Opens in a new window
  4. ㅇ명절수당 2,251,060원*1명*2회*60% 101-04 Page 445 51,459,000 KRW Opens in a new window
  5. ㅇ정액급식비 140,000원*1명*12월 101-04 Page 445 27,013,000 KRW Opens in a new window
  6. ㅇ가족수당 80,000원*1명*12월 101-04 Page 445 24,446,000 KRW Opens in a new window
  7. ㅇ자격수당 40,000원*1명*12월 101-04 Page 445 2,702,000 KRW Opens in a new window
  8. ㅇ교통보조금 120,000원*1명*12월 101-04 Page 445 1,680,000 KRW Opens in a new window
  9. ㅇ초과근무수당 101-04 Page 445 960,000 KRW Opens in a new window
  10. ㅇ연가보상비 101-04 Page 445 480,000 KRW Opens in a new window
  11. ㅇ퇴직금 3,406,720원*1명 101-04 Page 445 1,440,000 KRW Opens in a new window
  12. ㅇ4대보험료(기관부담금) 101-04 Page 445 5,946,000 KRW Opens in a new window
  13. ㅇ청소년지도사 관외여비 101-04 Page 445 1,212,000 KRW Opens in a new window
  14. ㅇ청소년지도사 교육비 101-04 Page 445 3,407,000 KRW Opens in a new window
  15. ㅇ쓰레기봉투 구입 700원*300장 201-01 Page 445 2,100,000 KRW Opens in a new window
  16. ㅇ사무용품 구입(복사용지, 토너 등) 201-01 Page 445 1,000,000 KRW Opens in a new window
  17. ㅇ청소용품 구입(세제, 도구 등) 201-01 Page 446 2,000,000 KRW Opens in a new window
  18. ㅇ물탱크 청소 200,000원*2회 201-01 Page 446 400,000 KRW Opens in a new window
  19. ㅇ전기안전관리 대행수수료 201-01 Page 446 1,320,000 KRW Opens in a new window
  20. ㅇ승강기 안전점검 대행수수료 201-01 Page 446 1,800,000 KRW Opens in a new window
  21. ㅇ승강기 정기검사 수수료 201-01 Page 446 140,000 KRW Opens in a new window
  22. ㅇ무인방범 경비 용역 201-01 Page 446 2,040,000 KRW Opens in a new window
  23. ㅇLPG가스시설 정기검사 수수료 201-01 Page 446 110,000 KRW Opens in a new window
  24. ㅇ정수기 임대 및 관리비 201-01 Page 446 2,400,000 KRW Opens in a new window
  25. ㅇ노래연습실 프로그램 콘텐츠 업데이트 201-01 Page 446 1,200,000 KRW Opens in a new window
  26. ㅇ소방안전관리 용역비 201-01 Page 446 1,920,000 KRW Opens in a new window
  27. ㅇ청소년문화의집 실내 소독 201-01 Page 446 1,000,000 KRW Opens in a new window
  28. ㅇ특근매식비 9,000원*2명*10일*12월 201-01 Page 446 2,160,000 KRW Opens in a new window
  29. ㅇ청소년문화의집 홍보물 제작 등 201-01 Page 446 2,000,000 KRW Opens in a new window
  30. ㅇ청소년수련시설협회비 201-01 Page 446 500,000 KRW Opens in a new window
  31. ㅇ청소년지도사 보수교육비 201-01 Page 446 450,000 KRW Opens in a new window
  32. ㅇ전기 사용요금 600,000원*12월 201-02 Page 446 30,520,000 KRW Opens in a new window
  33. ㅇ상하수도 사용요금 70,000원*12월 201-02 Page 446 7,200,000 KRW Opens in a new window
  34. ㅇ냉난방용 LPG 사용요금 201-02 Page 446 840,000 KRW Opens in a new window
  35. ㅇ통신요금 120,000원*12월 201-02 Page 446 14,040,000 KRW Opens in a new window
  36. ㅇ시설장비유지비 7,000,000원 201-02 Page 446 1,440,000 KRW Opens in a new window
  37. ㅇ장락청소년 축제 5,000,000원*1회 201-03 Page 446 12,000,000 KRW Opens in a new window
  38. ㅇ청소년자기주도 기획사업 201-03 Page 446 12,000,000 KRW Opens in a new window
  39. ㅇ각종 행사 대관료 등 2,000,000원 201-03 Page 446 5,000,000 KRW Opens in a new window
  40. ㅇ문화교실 206-01 Page 447 8,000,000 KRW Opens in a new window
  41. ㅇ특화사업 2,000,000원 206-01 Page 447 6,000,000 KRW Opens in a new window
  42. ㅇ청소년자치기구운영 206-01 Page 447 2,000,000 KRW Opens in a new window
  43. ㅇ자치기구 축제 600,000원 206-01 Page 447 5,100,000 KRW Opens in a new window
  44. ㅇ자치기구 캠프 500,000원*1회 206-01 Page 447 1,200,000 KRW Opens in a new window
  45. ㅇ동아리활동지원 2,000,000원 206-01 Page 447 600,000 KRW Opens in a new window
  46. ㅇ청소년국내(지역)교류활동 206-01 Page 447 500,000 KRW Opens in a new window
  47. ㅇ청소년참여위원회 교류활동 206-01 Page 447 2,000,000 KRW Opens in a new window
  48. ㅇ자치기구활동비(체육대회, 축제 포함) 301-11 Page 447 22,480,000 KRW Opens in a new window
  49. ㅇ자치기구 차량임차비 301-11 Page 447 8,000,000 KRW Opens in a new window
  50. ㅇ청소년참여위원회 차량임차비 301-11 Page 447 4,800,000 KRW Opens in a new window
  51. ㅇ동아리활동 지원 5,000,000원 301-11 Page 447 3,200,000 KRW Opens in a new window
  52. ㅇ동아리 연합회활동 지원 301-11 Page 447 6,200,000 KRW Opens in a new window

Data source

View source document details
Document ID
doc_0rz7rqdcf6ydp2b9tbgvk8qb35
Source document status
Available
File type
application/pdf
File size
6,287.978 KiB
Location inside the source
Page 447 Row 4 Line 5 Column level4

Source and reference

FY 2025 release No source record

Fiscal year of record
2025
Fetched from the source
2026-07-29 20:36
Read and interpreted
2026-07-29 20:36
Query snapshot refreshed
2026-09-02 03:23
Item ID
bi_71d94n3tj53e6mfcs14d5v2f6b
Address of this item
/en/BudgetDetail/Item/bi_71d94n3tj53e6mfcs14d5v2f6b

Related records

Institution
충청북도 제천시
Programme
장락청소년문화의집 운영

Similar budgets

5 items
Items share the same budget classification and a related name. Different years may be included. The name search uses the keyword without a classification filter.

Keyword “ㅇ자치기구” · classification 301-11

These items were verified within a limited set of name search results.

Search related names

AI analysis report

AI analysis reports are not yet available.