- Institution
- 인천광역시 계양구
- Department
- 공원녹지과
◦ 봉오대로 녹지관리원
Programme 도시녹화 관리
Amounts and period
- Budgeted amount
- 2,850,000 KRW
- 전년도예산액
- Present in the source but not extracted
- Change
- Not comparable
Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 공원녹지과 5,344,715,000 KRW0.1%
-
Policy 도시 환경 및 공원 조성 3,447,606,000 KRW0.1%
-
Programme 푸른 도시환경 조성 2,070,994,000 KRW0.1%
-
Project 도시녹화 관리 1,588,654,000 KRW0.2%
-
Budget category 인건비 1,342,535,000 KRW0.2%
-
Statistical item 기간제근로자등보수 1,342,535,000 KRW0.2%
-
Item ◦ 봉오대로 녹지관리원 2,850,000 KRW
- Category–statistical code
- 101-04
- Group
- Not provided in source
Original description
100,000원 * 10명 ◯기간제근로자 상해치료비 등 2,000,000원 ◯특수검진비 123,740원 * 4명
Institution and programme names are shown as the original Korean source text.
Detailed budget items
46 items- ◦ 봉오대로 녹지관리원 2,850,000 KRW Opens in a new window
- ◦ 급여 2,626,880원 * 1명 * 12월 41,427,000 KRW Opens in a new window
- ◦ 연차수당 100,550원 * 1명 * 5일 31,523,000 KRW Opens in a new window
- ◦ 반장수당 200,000원 * 1명 * 12월 503,000 KRW Opens in a new window
- ◦ 퇴직금 34,425,310원 * 1명 * 1/12 2,400,000 KRW Opens in a new window
- ◦ 4대보험부담금 2,869,000 KRW Opens in a new window
- ◦ 급여 2,626,880원 * 9명 * 11월 4,132,000 KRW Opens in a new window
- ◦ 급여 2,626,880원 * 9명 * 10월 566,196,000 KRW Opens in a new window
- ◦ 연차수당 100,550원 * 9명 * 5일 260,062,000 KRW Opens in a new window
- ◦ 연차수당 100,550원 * 9명 * 5일 236,420,000 KRW Opens in a new window
- ◦ 4대보험부담금 505,529,820원 * 12% 4,525,000 KRW Opens in a new window
- ◦ 급여 2,626,880원 * 1명 * 12월 4,525,000 KRW Opens in a new window
- ◦ 연차수당 100,550원 * 1명 * 5일 60,664,000 KRW Opens in a new window
- ◦ 반장수당 200,000원 * 1명 * 12월 41,427,000 KRW Opens in a new window
- ◦ 퇴직금 34,425,310원 * 1명 * 1/12 31,523,000 KRW Opens in a new window
- ◦ 4대보험부담금 503,000 KRW Opens in a new window
- ◦ 급여 2,626,880원 * 3명 * 11월 2,400,000 KRW Opens in a new window
- ◦ 급여 2,626,880원 * 11명 * 10월 2,869,000 KRW Opens in a new window
- ◦ 연차수당 100,550원 * 3명 * 5일 4,132,000 KRW Opens in a new window
- ◦ 연차수당 100,550원 * 11명 * 5일 428,607,000 KRW Opens in a new window
- ◦ 4대보험부담금 382,682,340원 * 12% 86,688,000 KRW Opens in a new window
- ◦ 급여 2,626,880원 * 1명 * 12월 288,957,000 KRW Opens in a new window
- ◦ 연차수당 100,550원 * 1명 * 5일 1,509,000 KRW Opens in a new window
- ◦ 반장수당 200,000원 * 1명 * 12월 5,531,000 KRW Opens in a new window
- ◦ 퇴직금 34,425,310원 * 1/12 2,869,000 KRW Opens in a new window
- ◦ 4대보험부담금 34,425,310원 * 12% 4,132,000 KRW Opens in a new window
- ◦ 급여 2,626,880원 * 1명 * 11월 152,865,000 KRW Opens in a new window
- ◦ 급여 2,626,880원 * 4명 * 10월 28,896,000 KRW Opens in a new window
- ◦ 연차수당 100,550원 * 1명 * 5일 105,076,000 KRW Opens in a new window
- ◦ 연차수당 100,550원 * 4명 * 5일 503,000 KRW Opens in a new window
- ◦ 4대보험부담금 136,484,630원 * 12% 2,011,000 KRW Opens in a new window
- ◦ 급여 35,190원 * 10명 * 130일 16,379,000 KRW Opens in a new window
- ◦ 주휴수당 35,190원 * 10명 * 20일 61,091,000 KRW Opens in a new window
- ◦ 연차수당 35,190원 * 10명 * 5일 45,747,000 KRW Opens in a new window
- ◦ 4대보험부담금 54,544,500원 * 12% 7,038,000 KRW Opens in a new window
- ◦ 녹지관리원 150,000원 * 19명 1,760,000 KRW Opens in a new window
- ◦ 여가녹지관리원 150,000원 * 15명 6,546,000 KRW Opens in a new window
- ◦ 양묘장관리원 150,000원 * 6명 7,000,000 KRW Opens in a new window
- ◦ 도시녹화사업관련 홍보물 제작(현수막 등) 22,440,000 KRW Opens in a new window
- ◦ 도시녹화운동 민간참여 활성화 자재구입 1,000,000 KRW Opens in a new window
- ◦ 녹지대(쉼터 등) 관리도구 구입 3,600,000 KRW Opens in a new window
- ◦ 녹지대(쉼터 등) 관리 쓰레기봉투 구입(50ℓ) 4,500,000 KRW Opens in a new window
- ◦ 월동관리 자재구입 9,000,000원 4,340,000 KRW Opens in a new window
- ◦ 녹지대 운동기구 수리비 3,000,000 KRW Opens in a new window
- ◦ 도시녹화관리 차량수리비 5,204,000 KRW Opens in a new window
- ◦ 폭염대비 관용차 에어컨 수리비 등 3,204,000 KRW Opens in a new window
Data source
-
Open source PDF
인천광역시 계양구 · FY2026 본예산 · 통합회계 · FY2026 예산서(인천 계양구)
Opens in a new window
- Page
- 544 / 902
- Document ID
doc_2sht9kxyram6agd6x2td5rw5hs- Source document status
- Available
- File type
- application/pdf
- File size
- 11,469.979 KiB
- Location inside the source
- Page 544 Row 2 Line 18 Column level4
Source and reference
FY 2026 release No source record
- Fiscal year of record
- 2026
- Fetched from the source
- 2026-07-29 20:39
- Read and interpreted
- 2026-07-29 20:39
- Query snapshot refreshed
- 2026-09-02 03:23
- Item ID
bi_7cf5t2e8rcnqrhckpy6591fdhx- Address of this item
- /en/BudgetDetail/Item/bi_7cf5t2e8rcnqrhckpy6591fdhx
Related records
Similar budgets
5 itemsKeyword “녹지관리원” · classification 101-04
- ○ 도시녹지관리원 4대보험료(도 전환) 2,996,000 KRW
- ◎도시녹지관리원 인건비 25,452,000 KRW
- ◎도시녹지관리원 인건비 25,452,000 KRW
- ○산림서비스도우미사업(도시녹지관리원) 132,000,000 KRW
- ○ 도시녹지관리원 인건비(도 전환) 13,804,000 KRW
These items were verified within a limited set of name search results.
AI analysis report
AI analysis reports are not yet available.