- Institution
- 충청북도 청주시
- Department
- 차량등록사업소
◎민원실 바닥타일 교체 공사
Programme 쾌적한 청사환경 관리
Amounts and period
- Budgeted amount
- 22,000,000 KRW
- 기정액
- Present in the source but not extracted
- Change
- Not comparable
Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 차량등록사업소 1,240,139,000 KRW1.8%
-
Policy 고객중심 차량등록사업소 운영(교통및물류/대중교통ㆍ물류등기타) 212,253,000 KRW10.4%
-
Programme 효율적인 청사관리 212,253,000 KRW10.4%
-
Project 쾌적한 청사환경 관리 212,253,000 KRW10.4%
-
Budget category 시설비및부대비 85,500,000 KRW25.7%
-
Statistical item 시설비 85,500,000 KRW25.7%
-
Item ◎민원실 바닥타일 교체 공사 22,000,000 KRW
- Category–statistical code
- 401-01
- Group
- Not provided in source
Original description
22,000,000원
Institution and programme names are shown as the original Korean source text.
Detailed budget items
31 items- ◎민원실 바닥타일 교체 공사 22,000,000 KRW Opens in a new window
- ◎청사관리 근로자 인건비 31,446,000 KRW Opens in a new window
- ○기본급 2,437,500원*1명*12월 29,250,000 KRW Opens in a new window
- ○명절휴가비 656,250원*1명*2회 1,313,000 KRW Opens in a new window
- ○연차보상비 80,240원*1명*11일 883,000 KRW Opens in a new window
- ◎4대보험료 기관부담금 2,126,000 KRW Opens in a new window
- ○건강보험 31,446,000원*3.545% 1,115,000 KRW Opens in a new window
- ○장기요양보험 1,115,000원*12.95% 145,000 KRW Opens in a new window
- ○고용보험 31,446,000원*1.75% 551,000 KRW Opens in a new window
- ○산재보험 31,446,000원*1.00% 315,000 KRW Opens in a new window
- ◎업무대행수수료 12,780,000 KRW Opens in a new window
- ○정화조 청소 300,000원*1회 300,000 KRW Opens in a new window
- ○소방안전 대행수수료 250,000원*12회 3,000,000 KRW Opens in a new window
- ○전기안전관리 대행수수료 1,320,000 KRW Opens in a new window
- ○청사종합방역 수수료 680,000원*12회 8,160,000 KRW Opens in a new window
- ◎청사 무인경비 용역 130,000원*12월 1,560,000 KRW Opens in a new window
- ◎정수기 임차료 45,000원*3대*12월 1,620,000 KRW Opens in a new window
- ◎공기청정기 임차료 45,000원*4대*12월 2,160,000 KRW Opens in a new window
- ◎비데 임차료 25,000원*4대*12월 1,200,000 KRW Opens in a new window
- ◎3종시설물 정기안전점검 6,800,000 KRW Opens in a new window
- ◎청사시설 유지보수비 4,511원*5,818㎡ 26,245,000 KRW Opens in a new window
- ◎전기요금 2,900,000원*12월 34,800,000 KRW Opens in a new window
- ◎통신요금 50,000원*12월 600,000 KRW Opens in a new window
- ◎공공와이파이요금 33,000원*12월 396,000 KRW Opens in a new window
- ◎위성방송 수신료 30,000원*12월 360,000 KRW Opens in a new window
- ◎상하수도 요금 280,000원*12월 3,360,000 KRW Opens in a new window
- ◎교통유발부담금 300,000원*1회 300,000 KRW Opens in a new window
- ◎차량등록 업무추진 1,000,000원 1,000,000 KRW Opens in a new window
- ◎냉난방기 교체공사 28,000,000원 28,000,000 KRW Opens in a new window
- ◎CCTV 교체 3,875,000원*4대 15,500,000 KRW Opens in a new window
- ◎직원휴게공간 개선 공사 20,000,000원 20,000,000 KRW Opens in a new window
Data source
-
Open source PDF
충청북도 청주시 · FY2025 1회 추경 · 통합회계 · 2025 청주시 세출예산서
Opens in a new window
- Page
- 1,464 / 1,971
View source document details
- Document ID
doc_430vk1vxec84hx87m0fxe91zmv- Source document status
- Available
- File type
- application/pdf
- File size
- 34,241.517 KiB
- Location inside the source
- Page 1,464 Row 4 Line 6 Column level5
Source and reference
FY 2025 release No source record
- Fiscal year of record
- 2025
- Fetched from the source
- 2026-07-29 19:08
- Read and interpreted
- 2026-07-29 19:08
- Query snapshot refreshed
- 2026-09-02 03:23
- Item ID
bi_7dv0tspx1pyx6bgvxewmgwzgkw- Address of this item
- /en/BudgetDetail/Item/bi_7dv0tspx1pyx6bgvxewmgwzgkw
Related records
Similar budgets
5 itemsItems share the same budget classification and a related name. Different years may be included. The name search uses the keyword without a classification filter.
Keyword “바닥타일” · classification 401-01
- ◎민원실 바닥타일 교체 공사 22,000,000 KRW
- ◎민원실 바닥타일 교체 공사 19,970,000 KRW −9.2%
- ○ 청사 자동문 및 바닥타일 교체 공사 22,000,000 KRW
- ○보건소 2층 남자화장실 바닥타일 교체 공사(12㎡) 4,500,000 KRW
- ○청사 바닥타일 교체 공사 15,000,000원 15,000,000 KRW
These items were verified within a limited set of name search results.
AI analysis report
AI analysis reports are not yet available.