onbudget

See Every Budget Together

Saved

Text and display settings

Your choices are saved in this browser and apply across onbudget.

Text and display size
Display mode
Institution
경기도 부천시
Department
사업예산

○상수도요금 부과 징수업무 담당공무원 80,000원×11명×12월 = 10,560

Programme 인력운영비

Amounts and period

Budgeted amount
13,440,000 KRW
전년도예산액
13,440,000 KRW
Change
0 KRW 0.0%

Programme hierarchy and share

The selected item’s share of each parent budget, calculated from amounts in the same source document.

A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.

  1. Department 사업예산 20,835,195,000 KRW
  2. Policy 환경(6)/상하수도·수질 20,835,195,000 KRW
  3. Programme 행정운영활동 4,732,726,000 KRW
  4. Project 인력운영비 4,705,314,000 KRW
  5. Item ○상수도요금 부과 징수업무 담당공무원 80,000원×11명×12월 = 10,560 13,440,000 KRW
Category–statistical code
Not provided in source
Group
Not provided in source

Original description

01 연금부담금 02 국민건강보험부담금등

Institution and programme names are shown as the original Korean source text.

Detailed budget items

19 items
  1. ○상수도요금 부과 징수업무 담당공무원 80,000원×11명×12월 = 10,560 Page 56 Selected item 13,440,000 KRW Opens in a new window
  2. ○정액급식비 140,000원×7명×12월 = 11,760 Page 53 4,200,000 KRW Opens in a new window
  3. ○명절휴가비 357,790,000원×1/12×60%×2회 = 35,779 Page 53 11,760,000 KRW Opens in a new window
  4. ○연가보상비 357,790,000원×1/12×86%×1/30×10일 = 8,548 Page 53 35,779,000 KRW Opens in a new window
  5. ○5급 100,000원×1명×12월 = 1,200 Page 54 1,200,000 KRW Opens in a new window
  6. ○공기업종사 공무원 80,000원×6명×12월 = 5,760 Page 54 8,640,000 KRW Opens in a new window
  7. ○예산, 결산, 계약, 경영평가 담당공무원 Page 54 5,760,000 KRW Opens in a new window
  8. ○연금부담금 6,278,652,000원 ×9% = 565,079 Page 54 1,415,493,000 KRW Opens in a new window
  9. ○연금부담금 보전금 6,278,652,000원×9.9% = 621,587 Page 54 565,079,000 KRW Opens in a new window
  10. ○퇴직수당 부담금 6,278,652,000원×3.4675% = 217,713 Page 54 621,587,000 KRW Opens in a new window
  11. ○재해보상 부담금 6,278,652,000원×0.177% = 11,114 Page 54 217,713,000 KRW Opens in a new window
  12. ○건강보험 부담금 6,278,652,000원×3.545% = 222,579 Page 54 251,092,000 KRW Opens in a new window
  13. ○노인장기요양보험 부담금 222,579,000원×12.81% = 28,513 Page 54 222,579,000 KRW Opens in a new window
  14. ○정액급식비 140,000원×14명×12월 = 23,520 Page 55 23,520,000 KRW Opens in a new window
  15. ○명절휴가비 632,357,000원×1/12×60%×2회 = 63,236 Page 55 63,236,000 KRW Opens in a new window
  16. ○연가보상비 632,357,000원×1/12×86%×1/30×10일 = 15,107 Page 55 15,107,000 KRW Opens in a new window
  17. ○공무직(수도검침 1명) 퇴직금 23,000,000원×1명 = 23,000 Page 56 23,000,000 KRW Opens in a new window
  18. ○기간제근로자(대체인력 1명) 퇴직금 3,500,000원×1명 = 3,500 Page 56 3,500,000 KRW Opens in a new window
  19. ○공기업종사 공무원 80,000원×14명×12월 = 13,440 Page 56 24,000,000 KRW Opens in a new window

Data source

View source document details
Document ID
doc_6sde258e6tm4epht4dw5xn1w0r
Source document status
Available
File type
application/pdf
File size
1,003.389 KiB
Location inside the source
Page 56 Row 8 Line 3 Column level6

Source and reference

FY 2024 release No source record

Fiscal year of record
2024
Fetched from the source
2026-07-29 20:26
Read and interpreted
2026-07-29 20:26
Query snapshot refreshed
2026-09-02 03:23
Item ID
bi_7ega4497gtng4g82g76dxgy173

Similar budgets

Items share the same budget classification and a related name. Different years may be included. The name search uses the keyword without a classification filter.

The name or classification needed to find similar budgets is unavailable.

Search related names

AI analysis report

AI analysis reports are not yet available.