onbudget

See Every Budget Together

Saved

Text and display settings

Your choices are saved in this browser and apply across onbudget.

Text and display size
Display mode
Institution
경기도 고양시
Department
사업예산

○ 연금부담금(공무원) 885,572  o 연금부담금

Programme 일반행정운영관리

Amounts and period

Budgeted amount
885,572,000 KRW
전년도예산액
867,247,000 KRW
Change
+18,325,000 KRW +2.1%

Programme hierarchy and share

The selected item’s share of each parent budget, calculated from amounts in the same source document.

A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.

  1. Department 사업예산 57,049,866,000 KRW
  2. Policy 환경(6)/상하수도·수질 57,049,866,000 KRW
  3. Programme 행정운영활동(사업) 7,130,616,000 KRW
  4. Project 일반행정운영관리 7,130,616,000 KRW
  5. Item ○ 연금부담금(공무원) 885,572  o 연금부담금 885,572,000 KRW
Category–statistical code
Not provided in source
Group
Not provided in source

Original description

○ 연금부담금(공무원) 885,572  o 연금부담금 273,193,457,000원×9%×1.45% = 356,518  o 보전금 273,193,457,000원×10.595%×1.45% = 419,701  o 퇴직수당 부담금 273,193,457,000원×2.5515%×1.45% = 101,073  o 재해보상 부담금 273,193,457,000원×0.2090%×1.45% = 8,280 02   국민건강보험부담금등

Institution and programme names are shown as the original Korean source text.

Detailed budget items

31 items
  1. ○ 연금부담금(공무원) 885,572  o 연금부담금 Page 34 Selected item 885,572,000 KRW Opens in a new window
  2. ○ 기본급 1,883,097  o 성과급적연봉제(1명) Page 30 3,076,143,000 KRW Opens in a new window
  3. ○ 수당 774,837  o 정근수당 Page 30 Present in the source but not extracted Opens in a new window
  4. ○ 정액급식비 140,000원×36명×12월 = 60,480 Page 31 Present in the source but not extracted Opens in a new window
  5. ○ 명절휴가비 1,755,246,000원×1/12월×60%×2회 = 175,525 Page 31 Present in the source but not extracted Opens in a new window
  6. ○ 연가보상비 182,204  o 연봉제 Page 31 Present in the source but not extracted Opens in a new window
  7. ○ 준설원 기본급 3,649,970×20명×12월×1.025 = 897,893 Page 31 1,727,838,000 KRW Opens in a new window
  8. ○ 준설원 수당 706,555  o 연장 및 휴일 근로수당 Page 31 Present in the source but not extracted Opens in a new window
  9. ○ 정액급식비 140,000원×20명×12월 = 33,600 Page 31 Present in the source but not extracted Opens in a new window
  10. ○ 명절휴가비 897,893,000원×1/12월×60%×2회 = 89,790 Page 32 Present in the source but not extracted Opens in a new window
  11. ○공무직(무기계약)근로자퇴직급여 375,000,000원 = 375,000 Page 32 375,000,000 KRW Opens in a new window
  12. ○ 일반수용비 47,600  o 기본운영비 11,700,000원 Page 32 111,832,000 KRW Opens in a new window
  13. ○ 하수도 직원 워크숍 용역비 22,000,000원 = 22,000 Page 32 Present in the source but not extracted Opens in a new window
  14. ○ 급식비 31,752  o기본업무 및 비상근무 특근급식비(일반직) Page 32 Present in the source but not extracted Opens in a new window
  15. ○ 피복비(창릉천하수중계펌프장 근무자) 1,680  o작업복(동절기,하절기) Page 32 Present in the source but not extracted Opens in a new window
  16. ○ 피복비(공무직) 8,800  o 작업복(동절기,하절기) Page 32 Present in the source but not extracted Opens in a new window
  17. ○ 정수기 임차료 60,000원×4대×12월 = 2,880 Page 33 Present in the source but not extracted Opens in a new window
  18. ○ 공기청정기 임차료 40,000원×6대×12월 = 2,880 Page 33 Present in the source but not extracted Opens in a new window
  19. ○ 복합기 임차료 200,000원×2대×12월 = 4,800 Page 33 Present in the source but not extracted Opens in a new window
  20. ○ 기본업무 수행을 위한 출장여비 170,000원×36명×12월×60% = 44,064 Page 33 48,064,000 KRW Opens in a new window
  21. ○ 하수도 관련 각종 심포지엄 등 참석여비 200,000원×20명 = 4,000 Page 33 Present in the source but not extracted Opens in a new window
  22. ○ 하수도분야 교육훈련여비 200,000원×20명 = 4,000 Page 33 4,000,000 KRW Opens in a new window
  23. ○정원가산업무추진비 40,000원×56명 = 2,240 Page 33 2,240,000 KRW Opens in a new window
  24. ○부서운영업무추진비 6,360,000원 = 6,360 Page 33 6,360,000 KRW Opens in a new window
  25. ○ 5급 100,000원×1명×12월 = 1,200 Page 33 1,200,000 KRW Opens in a new window
  26. ○ 직급보조비 81,268  o 5급 Page 33 81,268,000 KRW Opens in a new window
  27. ○ 특정업무수행경비 37,440  o 공기업종사자 Page 34 37,440,000 KRW Opens in a new window
  28. ○ 포상금 50,000,000원 = 50,000 Page 34 50,000,000 KRW Opens in a new window
  29. ○ 성과상여금 4,600,000원 ×36명 = 165,600 Page 34 165,600,000 KRW Opens in a new window
  30. ○ 국민건강보험부담금(공무원) 131,020  o 건강보험부담금 Page 34 131,020,000 KRW Opens in a new window
  31. ○ 부담금(공무직) 194,051  o 건강보험 Page 34 194,051,000 KRW Opens in a new window

Data source

View source document details
Document ID
doc_6ka88m49jrz1ya2aw777sajbs3
Source document status
Available
File type
application/pdf
File size
589.204 KiB
Location inside the source
Page 34 Row 8 Line 2 Column level6

Source and reference

FY 2025 release No source record

Fiscal year of record
2025
Fetched from the source
2026-07-29 20:30
Read and interpreted
2026-07-29 20:30
Query snapshot refreshed
2026-09-02 03:23
Item ID
bi_7kmg550tvezzmdyhbncye2pxjh

Similar budgets

Items share the same budget classification and a related name. Different years may be included. The name search uses the keyword without a classification filter.

The name or classification needed to find similar budgets is unavailable.

Search related names

AI analysis report

AI analysis reports are not yet available.