- Institution
- 경기도 고양시
- Department
- 사업예산
○ 연금부담금(공무원) 885,572 o 연금부담금
Programme 일반행정운영관리
Amounts and period
- Budgeted amount
- 885,572,000 KRW
- 전년도예산액
- 867,247,000 KRW
- Change
- +18,325,000 KRW +2.1%
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 사업예산 57,049,866,000 KRW1.6%
-
Policy 환경(6)/상하수도·수질 57,049,866,000 KRW1.6%
-
Programme 행정운영활동(사업) 7,130,616,000 KRW12.4%
-
Project 일반행정운영관리 7,130,616,000 KRW12.4%
-
Item ○ 연금부담금(공무원) 885,572 o 연금부담금 885,572,000 KRW
- Category–statistical code
- Not provided in source
- Group
- Not provided in source
Original description
○ 연금부담금(공무원) 885,572 o 연금부담금 273,193,457,000원×9%×1.45% = 356,518 o 보전금 273,193,457,000원×10.595%×1.45% = 419,701 o 퇴직수당 부담금 273,193,457,000원×2.5515%×1.45% = 101,073 o 재해보상 부담금 273,193,457,000원×0.2090%×1.45% = 8,280 02 국민건강보험부담금등
Institution and programme names are shown as the original Korean source text.
Detailed budget items
31 items- ○ 연금부담금(공무원) 885,572 o 연금부담금 885,572,000 KRW Opens in a new window
- ○ 기본급 1,883,097 o 성과급적연봉제(1명) 3,076,143,000 KRW Opens in a new window
- ○ 수당 774,837 o 정근수당 Present in the source but not extracted Opens in a new window
- ○ 정액급식비 140,000원×36명×12월 = 60,480 Present in the source but not extracted Opens in a new window
- ○ 명절휴가비 1,755,246,000원×1/12월×60%×2회 = 175,525 Present in the source but not extracted Opens in a new window
- ○ 연가보상비 182,204 o 연봉제 Present in the source but not extracted Opens in a new window
- ○ 준설원 기본급 3,649,970×20명×12월×1.025 = 897,893 1,727,838,000 KRW Opens in a new window
- ○ 준설원 수당 706,555 o 연장 및 휴일 근로수당 Present in the source but not extracted Opens in a new window
- ○ 정액급식비 140,000원×20명×12월 = 33,600 Present in the source but not extracted Opens in a new window
- ○ 명절휴가비 897,893,000원×1/12월×60%×2회 = 89,790 Present in the source but not extracted Opens in a new window
- ○공무직(무기계약)근로자퇴직급여 375,000,000원 = 375,000 375,000,000 KRW Opens in a new window
- ○ 일반수용비 47,600 o 기본운영비 11,700,000원 111,832,000 KRW Opens in a new window
- ○ 하수도 직원 워크숍 용역비 22,000,000원 = 22,000 Present in the source but not extracted Opens in a new window
- ○ 급식비 31,752 o기본업무 및 비상근무 특근급식비(일반직) Present in the source but not extracted Opens in a new window
- ○ 피복비(창릉천하수중계펌프장 근무자) 1,680 o작업복(동절기,하절기) Present in the source but not extracted Opens in a new window
- ○ 피복비(공무직) 8,800 o 작업복(동절기,하절기) Present in the source but not extracted Opens in a new window
- ○ 정수기 임차료 60,000원×4대×12월 = 2,880 Present in the source but not extracted Opens in a new window
- ○ 공기청정기 임차료 40,000원×6대×12월 = 2,880 Present in the source but not extracted Opens in a new window
- ○ 복합기 임차료 200,000원×2대×12월 = 4,800 Present in the source but not extracted Opens in a new window
- ○ 기본업무 수행을 위한 출장여비 170,000원×36명×12월×60% = 44,064 48,064,000 KRW Opens in a new window
- ○ 하수도 관련 각종 심포지엄 등 참석여비 200,000원×20명 = 4,000 Present in the source but not extracted Opens in a new window
- ○ 하수도분야 교육훈련여비 200,000원×20명 = 4,000 4,000,000 KRW Opens in a new window
- ○정원가산업무추진비 40,000원×56명 = 2,240 2,240,000 KRW Opens in a new window
- ○부서운영업무추진비 6,360,000원 = 6,360 6,360,000 KRW Opens in a new window
- ○ 5급 100,000원×1명×12월 = 1,200 1,200,000 KRW Opens in a new window
- ○ 직급보조비 81,268 o 5급 81,268,000 KRW Opens in a new window
- ○ 특정업무수행경비 37,440 o 공기업종사자 37,440,000 KRW Opens in a new window
- ○ 포상금 50,000,000원 = 50,000 50,000,000 KRW Opens in a new window
- ○ 성과상여금 4,600,000원 ×36명 = 165,600 165,600,000 KRW Opens in a new window
- ○ 국민건강보험부담금(공무원) 131,020 o 건강보험부담금 131,020,000 KRW Opens in a new window
- ○ 부담금(공무직) 194,051 o 건강보험 194,051,000 KRW Opens in a new window
Data source
-
Open source PDF
경기도 고양시 · FY2025 본예산 · 하수도사업특별회계 · 2025년 하수도사업특별회계 세입세출예산서
Opens in a new window
- Page
- 34 / 55
- Document ID
doc_6ka88m49jrz1ya2aw777sajbs3- Source document status
- Available
- File type
- application/pdf
- File size
- 589.204 KiB
- Location inside the source
- Page 34 Row 8 Line 2 Column level6
Source and reference
FY 2025 release No source record
- Fiscal year of record
- 2025
- Fetched from the source
- 2026-07-29 20:30
- Read and interpreted
- 2026-07-29 20:30
- Query snapshot refreshed
- 2026-09-02 03:23
- Item ID
bi_7kmg550tvezzmdyhbncye2pxjh- Address of this item
- /en/BudgetDetail/Item/bi_7kmg550tvezzmdyhbncye2pxjh
Related records
Similar budgets
The name or classification needed to find similar budgets is unavailable.
AI analysis report
AI analysis reports are not yet available.