onbudget

See Every Budget Together

Saved

Text and display settings

Your choices are saved in this browser and apply across onbudget.

Text and display size
Display mode
Institution
전북특별자치도 무주군
Department
산업경제과

ㆍ기본급 50,000원*3명*180일

Programme 머루와인동굴 운영관리

Amounts and period

Budgeted amount
27,000,000 KRW
전년도예산액
Present in the source but not extracted
Change
Not comparable

Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.

Programme hierarchy and share

The selected item’s share of each parent budget, calculated from amounts in the same source document.

A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.

  1. Department 산업경제과 2,361,240,000 KRW
  2. Policy 지역경제활성화(산업ㆍ중소기업/산업진흥ㆍ고도화) 1,767,736,000 KRW
  3. Programme 경영수익사업추진(경영수익사업) 1,398,917,000 KRW
  4. Project 머루와인동굴 운영관리 632,132,000 KRW
  5. Budget category 인건비 135,294,000 KRW
  6. Statistical item 기간제근로자등보수 135,294,000 KRW
  7. Item ○와인동굴 시음.판매장 운영 인부 116,090,000 KRW
  8. Calculation line ―관리요원 37,050,000 KRW
  9. Calculation line ㆍ기본급 50,000원*3명*180일 27,000,000 KRW
Category–statistical code
101-04
Group
Not provided in source

Original description

Not provided in source

Institution and programme names are shown as the original Korean source text.

Detailed budget items

31 items
  1. ㆍ기본급 50,000원*3명*180일 101-04 Page 18 Selected item 27,000,000 KRW Opens in a new window
  2. ○부지임차료 2,353원*2,550㎡ 201-01 Page 18 6,001,000 KRW Opens in a new window
  3. ○청소용품 구입비 200,000원*12월 201-01 Page 18 2,400,000 KRW Opens in a new window
  4. ○시음용컵 구입비 50,000원*12월 201-01 Page 18 600,000 KRW Opens in a new window
  5. ○시음.판매장 근무복 구입 200,000원*7명*2회 201-01 Page 18 2,800,000 KRW Opens in a new window
  6. ○입장티켓 제작비 100원*100,000매 201-01 Page 18 10,000,000 KRW Opens in a new window
  7. ○동굴 입장객 기증품 와인잔 구입 201-01 Page 18 100,000,000 KRW Opens in a new window
  8. ○와인동굴운영 세무대행수수료 201-01 Page 18 3,000,000 KRW Opens in a new window
  9. ○와인동굴 홍보 팜플렛 제작 100원*30,000매 201-01 Page 18 3,000,000 KRW Opens in a new window
  10. ○와인동굴 근무자 급량비 7,000원*2명*126일 201-01 Page 18 1,764,000 KRW Opens in a new window
  11. ○전기시설유지보수비 200,000원*12월 201-02 Page 18 2,400,000 KRW Opens in a new window
  12. ○건물유지관리비 25,000원*191㎡ 201-02 Page 18 4,775,000 KRW Opens in a new window
  13. ○전기요금 500,000원*12월 201-02 Page 18 6,000,000 KRW Opens in a new window
  14. ○전화요금 300,000원*12월 201-02 Page 18 3,600,000 KRW Opens in a new window
  15. ○연료비 1,100원*400L*5월 201-02 Page 18 2,200,000 KRW Opens in a new window
  16. ○부가가치세(매출-매입) 300,000,000원*0.1 201-02 Page 18 30,000,000 KRW Opens in a new window
  17. ○법인세(수익-비용) 100,000,000원*0.1 201-02 Page 18 10,000,000 KRW Opens in a new window
  18. ○와인동굴 운영 20,000원*175일*2명 202-01 Page 18 7,000,000 KRW Opens in a new window
  19. ○머루푸딩 원료 구입 5,000원*10종*100회 206-01 Page 19 5,000,000 KRW Opens in a new window
  20. ○머루와인판매장 직원 교육참석 206-01 Page 19 3,500,000 KRW Opens in a new window
  21. ○주차장 부지 추가확보에 따른 공원계획변경기본설계 401-01 Page 19 25,000,000 KRW Opens in a new window
  22. ○와인판매장 방부페인트도색 10,000원*288㎡ 401-01 Page 19 2,880,000 KRW Opens in a new window
  23. ○와인렉장 부패방지 페인트도색 401-01 Page 19 7,600,000 KRW Opens in a new window
  24. ○와인동굴 화장실 설치 2,400,000원*40㎡ 401-01 Page 19 96,000,000 KRW Opens in a new window
  25. ○머루와인동굴 내부 리모델링 320,000원*250m 402 Page 19 80,000,000 KRW Opens in a new window
  26. ○차량구입 30,000,000원*1대 405-01 Page 19 30,000,000 KRW Opens in a new window
  27. ○컴퓨터 구입 1,290,000원*1대 405-01 Page 19 1,290,000 KRW Opens in a new window
  28. ○프린터 구입 800,000원*1대 405-01 Page 19 800,000 KRW Opens in a new window
  29. ○POS시스템 구입 1,400,000원*3대 405-01 Page 19 4,200,000 KRW Opens in a new window
  30. ○레이블링(사진인화)기 35,000,000원*1대 405-01 Page 19 35,000,000 KRW Opens in a new window
  31. ○머루아이스크림 냉동고 800,000원*3개 405-01 Page 19 2,400,000 KRW Opens in a new window

Data source

View source document details
Document ID
doc_3xde5dep9k4djdn9apcfx2w890
Source document status
Available
File type
application/pdf
File size
165.961 KiB
Location inside the source
Page 18 Row 2 Line 2 Column level4

Source and reference

FY 2011 release No source record

Fiscal year of record
2011
Fetched from the source
2026-07-28 16:47
Read and interpreted
2026-07-28 16:47
Query snapshot refreshed
2026-09-02 03:23
Item ID
bi_7p9njaj23ks5dxz0pcw9mf5ye2

Similar budgets

5 items
Items share the same budget classification and a related name. Different years may be included. The name search uses the keyword without a classification filter.

Keyword “ㆍ기본급” · classification 101-04

These items were verified within a limited set of name search results.

Search related names

AI analysis report

AI analysis reports are not yet available.