- Institution
- 인천광역시
- Department
- 총무과
ㅇ문서고관리인부등
Programme 인력운영비
Amounts and period
- Budgeted amount
- 7,200,000 KRW
- 전년도예산액
- Present in the source but not extracted
- Change
- Not comparable
Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 총무과 50,542,218,000 KRW0.0%
-
Policy 행정운영경비 36,631,886,000 KRW0.0%
-
Programme 인력운영비(총무과) 36,331,505,000 KRW0.0%
-
Project 인력운영비 36,331,505,000 KRW0.0%
-
Budget category 인건비 9,921,027,000 KRW0.1%
-
Item ㅇ문서고관리인부등 7,200,000 KRW
- Category–statistical code
- 101
- Group
- Not provided in source
Original description
26,300원*365일/12월*50%*6명*3회 =
Institution and programme names are shown as the original Korean source text.
Detailed budget items
88 items- ㅇ문서고관리인부등 7,200,000 KRW Opens in a new window
- ○시간외근무수당 6,225,209,000 KRW Opens in a new window
- ㅇ일반직 8,165원*1,284명*37시간*12월 = 5,210,947,000 KRW Opens in a new window
- ㅇ기능직 5,887원*173명*37시간*12월 = 4,654,834,000 KRW Opens in a new window
- ㅇ부속실 등 7,325원*8명*60시간*12월 = 452,193,000 KRW Opens in a new window
- ㅇ어업지도선근무 8,165원*7명*90시간*12월 = 42,192,000 KRW Opens in a new window
- ○야간근무수당 61,728,000 KRW Opens in a new window
- ㅇ교통관제센타 19,536원*6명*365일*1/3 = 14,262,000 KRW Opens in a new window
- ○명예퇴직수당 1,000,000,000원 = 14,262,000 KRW Opens in a new window
- ○청원경찰 130,000원*53명*12월 = 1,000,000,000 KRW Opens in a new window
- ○계약직(다급) 130,000원*1명*12월 = 84,240,000 KRW Opens in a new window
- ○청원경찰 120,000원*53명*12월 = 82,680,000 KRW Opens in a new window
- ○청원경찰 1,098,627,000원*1.2/12*1.016 = 1,560,000 KRW Opens in a new window
- ○청원경찰 1,098,627,000원*2.004/12*1.016 = 76,320,000 KRW Opens in a new window
- ○청원경찰 76,320,000 KRW Opens in a new window
- ㅇ기본급 1,727,400원*53명*12월 = 111,621,000 KRW Opens in a new window
- ㅇ처우개선비 1,098,627,000원*1.8% = 111,621,000 KRW Opens in a new window
- ○계약직(다급) 35,010,000 KRW Opens in a new window
- ㅇ연봉 30,642,000원 = 30,642,000 KRW Opens in a new window
- ㅇ처우개선비 30,642,000원*1.8% = 552,000 KRW Opens in a new window
- ○기본급 1,500,707,000 KRW Opens in a new window
- ㅇ취사인부등 24,800원*18명*365일 = 241,630,000 KRW Opens in a new window
- ㅇ문서고관리인부등 26,300원*6명*365일 = 162,936,000 KRW Opens in a new window
- ㅇ인쇄발간인부 28,900원*2명*365일 = 57,597,000 KRW Opens in a new window
- ○상여금 241,630,000원*1/3 = 21,097,000 KRW Opens in a new window
- ○가계지원비 80,544,000 KRW Opens in a new window
- ㅇ취사인부등 24,800원*365일/12월*50%*18명*3회 = 30,205,000 KRW Opens in a new window
- ㅇ인쇄발간인부 2,638,000 KRW Opens in a new window
- ○근속가산금 241,630,000원*10/100 = 24,163,000 KRW Opens in a new window
- ○초과근무수당 78,700,000 KRW Opens in a new window
- ○복리후생비 69,640,000 KRW Opens in a new window
- ㅇ급식비 90,000원*26명*12월 = 28,080,000 KRW Opens in a new window
- ㅇ교통보조비 70,000원*26명*12월 = 21,840,000 KRW Opens in a new window
- ㅇ명절휴가비 250,000원*26명*2회 = 13,000,000 KRW Opens in a new window
- ㅇ위험수당 70,000원*8명*12월 = 6,720,000 KRW Opens in a new window
- ○상용직 정년퇴직자 격려 300,000원*5명 = 1,500,000 KRW Opens in a new window
- ○상용직 정년퇴직자 공로패 제작 120,000원*5명 = 600,000 KRW Opens in a new window
- ○20년이상 근속퇴직자 부부동반 산업시찰 1,000,000 KRW Opens in a new window
- ○상용직노조 문화체육행사 20,000원*170명*2회 = 6,800,000 KRW Opens in a new window
- ○상용직 국민연금부담금 3,778,270,000원*4.5% = 170,023,000 KRW Opens in a new window
- ○상용직 건강보험부담금 4,677,414,000원*2.385% = 111,557,000 KRW Opens in a new window
- ○상용직 고용보험부담금 3,778,270,000원*1.3% = 49,118,000 KRW Opens in a new window
- ○상용직 산재보험료 3,778,270,000원*0.8% = 30,227,000 KRW Opens in a new window
- ○상용직 퇴직금 605,000,000 KRW Opens in a new window
- ㅇ정년퇴직 예정자 35,000,000원*3명 = 105,000,000 KRW Opens in a new window
- ㅇ일반퇴직예정자(중간정산 포함) 500,000,000 KRW Opens in a new window
- ○시장 152,000,000원*1명 = 152,000,000 KRW Opens in a new window
- ○부시장 106,000,000원*2명 = 212,000,000 KRW Opens in a new window
- ○자치행정국장 6,000,000원*1명 = 6,000,000 KRW Opens in a new window
- ○100명까지 80,000원*100명 = 8,000,000 KRW Opens in a new window
- ○100~300명 60,000원*200명 = 12,000,000 KRW Opens in a new window
- ○301~600명 45,000원*300명 = 13,500,000 KRW Opens in a new window
- ○601~800명 30,000원*200명 = 6,000,000 KRW Opens in a new window
- ○801명이상 15,000원*458명 = 6,870,000 KRW Opens in a new window
- ○부서운영업무추진비 540,000원*12월 = 6,480,000 KRW Opens in a new window
- ○시장 900,000원*1명*12월 = 10,800,000 KRW Opens in a new window
- ○부시장 700,000원*2명*12월 = 16,800,000 KRW Opens in a new window
- ○자치행정국장 600,000원*1명*12월 = 7,200,000 KRW Opens in a new window
- ○과장 350,000원*4명*12월 = 16,800,000 KRW Opens in a new window
- ○시장 950,000원*1명*12월 = 773,340,000 KRW Opens in a new window
- ○부시장 750,000원*2명*12월 = 11,400,000 KRW Opens in a new window
- ○2급 650,000원*1명*12월 = 18,000,000 KRW Opens in a new window
- ○3급 500,000원*12명*12월 = 7,800,000 KRW Opens in a new window
- ○4급 400,000원*29명*12월 = 72,000,000 KRW Opens in a new window
- ○5급 250,000원*37명*12월 = 139,200,000 KRW Opens in a new window
- ○6급 155,000원*68명*12월 = 111,000,000 KRW Opens in a new window
- ○7급 140,000원*60명*12월 = 126,480,000 KRW Opens in a new window
- ○8~9급 105,000원*21명*12월 = 100,800,000 KRW Opens in a new window
- ○계약직(다급) 155,000원*1명*12월 = 26,460,000 KRW Opens in a new window
- ○기능6급 155,000원*4명*12월 = 1,860,000 KRW Opens in a new window
- ○기능7급 140,000원*4명*12월 = 7,440,000 KRW Opens in a new window
- ○기능8~9급 105,000원*53명*12월 = 6,720,000 KRW Opens in a new window
- ○기능10급 95,000원*3명*12월 = 66,780,000 KRW Opens in a new window
- ○청원경찰 105,000원*53명*12월 = 3,420,000 KRW Opens in a new window
- ○파견자 300,000원*2명*12월 = 66,780,000 KRW Opens in a new window
- ○대민활동비 50,000원*256명*12월 = 7,200,000 KRW Opens in a new window
- ○공무원단체업무 담당공무원 210,240,000 KRW Opens in a new window
- ㅇ4급 80,000원*1명*12월 = 153,600,000 KRW Opens in a new window
- ㅇ5급이하 60,000원*4명*12월 = 3,840,000 KRW Opens in a new window
- ○교육파견 960,000 KRW Opens in a new window
- ㅇ3급 600,000원*5명*12월 = 2,880,000 KRW Opens in a new window
- ㅇ4급 350,000원*4명*12월 = 16,800,000 KRW Opens in a new window
- ○성과상여금 5,525,000,000원 = 5,525,000,000 KRW Opens in a new window
- ○연금부담금 및 보전금 10,528,266,000원 = 10,528,266,000 KRW Opens in a new window
- ○퇴직수당부담금 4,333,218,000원 = 4,333,218,000 KRW Opens in a new window
- ○재해보상부담금 138,516,000원 = 138,516,000 KRW Opens in a new window
- ○건강보험부담금(일반직, 기타직) 4,127,448,000 KRW Opens in a new window
- ○사망조위금 및 재해부조금 300,000,000원 = 300,000,000 KRW Opens in a new window
Data source
View source document details
- Document ID
doc_75tzm1z3xv01gak1z8871h29zp- Source document status
- Available
- File type
- application/pdf
- File size
- 245.369 KiB
- Location inside the source
- Page 13 Row 2 Line 1 Column level5
Source and reference
FY 2008 release No source record
- Fiscal year of record
- 2008
- Fetched from the source
- 2026-07-29 16:59
- Read and interpreted
- 2026-07-29 19:24
- Query snapshot refreshed
- 2026-09-02 03:23
- Item ID
bi_7x9xcr8dxkjnf700x9hrjgrf3f- Address of this item
- /en/BudgetDetail/Item/bi_7x9xcr8dxkjnf700x9hrjgrf3f
Related records
Similar budgets
Items share the same budget classification and a related name. Different years may be included. The name search uses the keyword without a classification filter.
The name or classification needed to find similar budgets is unavailable.
AI analysis report
AI analysis reports are not yet available.