- Institution
- 충청남도 홍성군
- Department
- 주민복지과
◎아동도서 10,000원*300권
Programme 아동복지건강교육통합서비스(드림스타트)
Amounts and period
- Budget amount
- 3,000,000 KRW
- 전년도예산액
- Present in the source but not extracted
- Change
- Not comparable
Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 주민복지과 87,692,569,000 KRW0.0%
-
Policy 보육 22,830,781,000 KRW0.0%
-
Programme 아동복지사업 3,264,420,000 KRW0.1%
-
Project 아동복지건강교육통합서비스(드림스타트) 317,760,000 KRW0.9%
-
Budget category 자산취득비 12,000,000 KRW25.0%
-
Statistical item 도서구입비 3,000,000 KRW100.0%
-
Item ◎아동도서 10,000원*300권 3,000,000 KRW
- Category–statistical code
- 405-02
- Group
- Not provided in source
Original description
Not provided in source
Institution and programme names are shown as the original Korean source text.
Detailed budget items
39 items- ◎아동도서 10,000원*300권 3,000,000 KRW Opens in a new window
- ◎기본급 1,700,000원*3인*12월 61,200,000 KRW Opens in a new window
- ◎4대 보험료 180,000원*3인*12월 6,480,000 KRW Opens in a new window
- ◎퇴직적립금 1,700,000원*3인 5,100,000 KRW Opens in a new window
- ◎시간외근무수당 200,000원*3인*12월 7,200,000 KRW Opens in a new window
- ◎드림스타트 업무추진 200,000원*3인*12월 7,200,000 KRW Opens in a new window
- ◎시간외근무 급식비 7,000원*3인*15일*12월 3,780,000 KRW Opens in a new window
- ◎전문인력 피복비 200,000원*3인*2회 1,200,000 KRW Opens in a new window
- ◎드림스타트 아동전문요원(기간제) 명절휴가비 600,000 KRW Opens in a new window
- ◎기본수용비 15,000,000원 15,000,000 KRW Opens in a new window
- ◎통합전산 유지관리비 1,000,000원 1,000,000 KRW Opens in a new window
- ◎드림스타트 사무실 임차료 1,430,000원*12월 17,160,000 KRW Opens in a new window
- ◎지역자원연계 홍보자료 구입 및 발간 2,000,000 KRW Opens in a new window
- ◎드림스타트사업 홍보물 제작 3,710,000 KRW Opens in a new window
- ◎전문기관 위탁교육 등록비 2,400,000 KRW Opens in a new window
- ◎운영수당 18,010,000 KRW Opens in a new window
- ○민간인력 채용심사위원수당 210,000 KRW Opens in a new window
- ○운영위원회 참석수당 70,000원*20인*2회 2,800,000 KRW Opens in a new window
- ○프로그램 강사수당 300,000원*50회 15,000,000 KRW Opens in a new window
- ◎건강보육복지프로그램 교재 및 재료비 4,500,000 KRW Opens in a new window
- ◎업무추진 급식 7,000원*2인*15일*12월 2,520,000 KRW Opens in a new window
- ◎공공요금 및 통신비 300,000원*12월 3,600,000 KRW Opens in a new window
- ◎우편요금 300원*300인*50회 4,500,000 KRW Opens in a new window
- ◎차량유류비 및 유지관리비 200,000원*12월 2,400,000 KRW Opens in a new window
- ◎보험 등 1,000,000원*2종 2,000,000 KRW Opens in a new window
- ◎신체건강프로그램 1,000,000원*8종 8,000,000 KRW Opens in a new window
- ◎인지언어프로그램 1,000,000원*8종 8,000,000 KRW Opens in a new window
- ◎정서행동프로그램 3,028,000원*10종 30,280,000 KRW Opens in a new window
- ◎업무추진 여비 20,000원*2인*12일*12월 5,760,000 KRW Opens in a new window
- ◎드림스타트 견학 및 회의 참석 800,000 KRW Opens in a new window
- ◎신체건강프로그램(8종) 10,000,000원 10,000,000 KRW Opens in a new window
- ◎인지언어프로그램(10종) 30,000,000원 30,000,000 KRW Opens in a new window
- ◎정서행동프로그램(8종) 15,000,000원 15,000,000 KRW Opens in a new window
- ◎자원봉사자 실비보상 10,000원*32인*3회 960,000 KRW Opens in a new window
- ◎전문인력워크숍 및 사업평가대회 참석 1,200,000 KRW Opens in a new window
- ◎전문인력 교육 등 참석 200,000원*3인*2회 1,200,000 KRW Opens in a new window
- ◎건강보육복지 프로그램 운영 20,000,000 KRW Opens in a new window
- ◎비가림시설 설치(L=7m) 3,000,000원 3,000,000 KRW Opens in a new window
- ◎집기 및 교육장비 3,000,000원*3종 9,000,000 KRW Opens in a new window
Data source
-
Open source PDF
충청남도 홍성군 · FY2015 본예산 · 일반회계 · 048_세출예산사업명세서_주민복지과_일반회계
Opens in a new window
- Page
- 29 / 58
- Document ID
doc_3cv0aaa73s5e0ymaeq5c4tfdy9- Source document status
- Available
- File type
- application/pdf
- File size
- 784.345 KiB
- Location inside the source
- Page 29 Row 17 Line 1 Column level4
Source and reference
FY 2015 release No source record
- Fiscal year of record
- 2015
- Fetched from the source
- 2026-07-29 17:38
- Read and interpreted
- 2026-07-29 17:38
- Query snapshot refreshed
- 2026-09-02 03:23
- Item ID
bi_7yhf41dbe3sycbvz34fg6hcner- Address of this item
- /en/BudgetDetail/Item/bi_7yhf41dbe3sycbvz34fg6hcner
Related records
Similar budgets
5 itemsKeyword “아동도서” · classification 405-02
- ◎ 아동도서 10,000원*150권 1,500,000 KRW
- ○일반 및 아동도서 1,000,000원*10회 10,000,000 KRW
- ◎아동도서 구입 15,000,000원 15,000,000 KRW
- ○일반 및 아동도서 2,000,000원*10회 20,000,000 KRW
- ◎아동도서 구입 30,000,000원 30,000,000 KRW
These items were verified within a limited set of name search results.
AI analysis report
AI analysis reports are not yet available.