- Institution
- 인천광역시 계양구
- Department
- 전략사업추진단
◦ 4대보험부담금 40,332,000원 * 12%
Programme 산업단지 관리센터 운영
Amounts and period
- Budget amount
- 1,000,000 KRW
- 전년도예산액
- Present in the source but not extracted
- Change
- Not comparable
Changes are calculated only when both amounts are known in full. No percentage is calculated when the comparison amount is zero.
Programme hierarchy and share
The selected item’s share of each parent budget, calculated from amounts in the same source document.
A share is not calculated for missing or partial amounts, non-positive parent amounts, or an item amount greater than its parent.
-
Department 전략사업추진단 624,153,000 KRW0.2%
-
Policy 일반 산업단지 조성 및 운영 559,018,000 KRW0.2%
-
Programme 일반산업단지 조성 및 운영 559,018,000 KRW0.2%
-
Project 산업단지 관리센터 운영 52,498,000 KRW1.9%
-
Budget category 인건비 50,192,000 KRW2.0%
-
Statistical item 기간제근로자등보수 50,192,000 KRW2.0%
-
Item ◦ 4대보험부담금 40,332,000원 * 12% 1,000,000 KRW
- Category–statistical code
- 101-04
- Group
- Not provided in source
Original description
Not provided in source
Institution and programme names are shown as the original Korean source text.
Detailed budget items
13 items- ◦ 4대보험부담금 40,332,000원 * 12% 1,000,000 KRW Opens in a new window
- ◦ 기본급 3,226,200원 * 12월 50,192,000 KRW Opens in a new window
- ◦ 정액급식비 140,000원 * 12월 38,715,000 KRW Opens in a new window
- ◦ 연차수당 123,490원 * 5일 1,680,000 KRW Opens in a new window
- ◦ 명절상여금 500,000원 * 2회 618,000 KRW Opens in a new window
- ◦ 퇴직금 3,339,000원 4,840,000 KRW Opens in a new window
- ◦ 사무용품 및 기타수용비 700,000 KRW Opens in a new window
- ◦ 정수기 30,000원 * 1대 * 12월 700,000 KRW Opens in a new window
- ◦ 인터넷사용료 및 전화요금 등 360,000 KRW Opens in a new window
- ◦ 출장여비 336,000 KRW Opens in a new window
- ◦ 예산절감(30%) -480,000원 * 30% 480,000 KRW Opens in a new window
- ◦ 산업단지 관리센터 업무 추진 250,000 KRW Opens in a new window
- ◦ 예산절감(50%) -500,000원 * 50% 500,000 KRW Opens in a new window
Data source
-
Open source PDF
인천광역시 계양구 · FY2026 본예산 · 통합회계 · FY2026 예산서(인천 계양구)
Opens in a new window
- Page
- 180 / 902
- Document ID
doc_2sht9kxyram6agd6x2td5rw5hs- Source document status
- Available
- File type
- application/pdf
- File size
- 11,469.979 KiB
- Location inside the source
- Page 180 Row 5 Line 7 Column level4
Source and reference
FY 2026 release No source record
- Fiscal year of record
- 2026
- Fetched from the source
- 2026-07-29 20:39
- Read and interpreted
- 2026-07-29 20:39
- Query snapshot refreshed
- 2026-09-02 03:23
- Item ID
bi_6znd64pn2mryawv0gcpemn10pp- Address of this item
- /en/BudgetDetail/Item/bi_6znd64pn2mryawv0gcpemn10pp
Related records
Similar budgets
5 itemsKeyword “4대보험부담금” · classification 101-04
- ◦ 4대보험부담금 40,164,000원 * 12% 939,000 KRW
- ◦ 4대보험부담금 232,827,000원 * 12% 14,452,000 KRW
- ◦ 4대보험부담금 55,367,000원 * 12% 4,614,000 KRW
- ◦ 4대보험부담금 22,148,000원 * 12% 2,658,000 KRW
- ◦ 4대보험부담금 25,150,000원 * 12% 3,018,000 KRW
These items were verified within a limited set of name search results.
AI analysis report
AI analysis reports are not yet available.